Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥72.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥70.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥67.2bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥64.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥74.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥1.1bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥1.9bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥2.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥736m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥267m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.4bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥3.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥30.2bnat 2024-03-31Cons.Assets
Total assets¥28.9bnat 2023-03-31Cons.Assets
Total assets¥31.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥32.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥28.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥20.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥20.2bnat 2023-03-31Cons.Liabilities
Net assets / equity¥10.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥8.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥11.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥7.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥7.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥538m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥306m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥604m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥644m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥765m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.292023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-61.652022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.922021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.312020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.452019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥203.3at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥174.79at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥235.8at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥221.57at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥244.83at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio33.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.0%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-30.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-10.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-2.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees784at 2024-03-31Cons.Number of employees
Employees798at 2023-03-31Cons.Number of employees
Employees790at 2022-03-31dCons.Number of employees
Employees819at 2021-03-31dCons.Number of employees
Employees816at 2020-03-31dCons.Number of employees
Revenue¥58.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥56.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥53.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥52.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥62.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.6bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥2.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.7bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥2.6bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥1.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥2.7bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥301m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥209m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥28.3bnat 2024-03-31StandaloneAssets
Total assets¥26.9bnat 2023-03-31StandaloneAssets
Total assets¥29.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥30.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥27.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥18.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥9.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥8.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥11.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥10.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥7.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥27.642023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.182022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.122021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.792020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.272019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥196.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥169.03at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥223.56at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥218.11at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥244.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-28.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-11.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued49,414,578at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees661at 2024-03-31StandaloneNumber of employees
Employees674at 2023-03-31StandaloneNumber of employees
Employees675at 2022-03-31dStandaloneNumber of employees
Employees706at 2021-03-31dStandaloneNumber of employees
Employees703at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Conveyor Belt Sushi Businessreportable segmentcapex2023-04-01 → 2024-03-31¥3.2bn
Conveyor Belt Sushi Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥2.1bn
Conveyor Belt Sushi Businessreportable segmentemployeesat 2024-03-31661 pure
Conveyor Belt Sushi Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥58.3bn
Conveyor Belt Sushi Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥58.3bn
Conveyor Belt Sushi Businessreportable segmentsegment assetsat 2024-03-31¥28.1bn
Conveyor Belt Sushi Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.6bn
Delica Businessreportable segmentcapex2023-04-01 → 2024-03-31¥61m
Delica Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥80m
Delica Businessreportable segmentemployeesat 2024-03-31123 pure
Delica Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥14.2bn
Delica Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥13.9bn
Delica Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥309m
Delica Businessreportable segmentsegment assetsat 2024-03-31¥3.1bn
Delica Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥55m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥3.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥72.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥72.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥309m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥31.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥1.6bn
Conveyor Belt Sushi Businessreportable segmentcapex2022-04-01 → 2023-03-31¥3.8bn
Conveyor Belt Sushi Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥2.0bn
Conveyor Belt Sushi Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥56.4bn
Conveyor Belt Sushi Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥56.4bn
Conveyor Belt Sushi Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥10m
Conveyor Belt Sushi Businessreportable segmentsegment assetsat 2023-03-31¥26.6bn
Conveyor Belt Sushi Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥1.2bn
Delica Businessreportable segmentcapex2022-04-01 → 2023-03-31¥51m
Delica Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥130m
Delica Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥14.3bn
Delica Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥14.1bn
Delica Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥233m
Delica Businessreportable segmentsegment assetsat 2023-03-31¥3.3bn
Delica Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥4m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥3.8bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥70.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥70.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥243m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥29.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31−¥1.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,366
ItemContextValueUnit
Provision for loss on store closingPrior1YearInstant111000000JPY
Provision for loss on store closingCurrentYearInstant31000000JPY
Other clPrior1YearInstant944000000JPY
Other clCurrentYearInstant946000000JPY
Current liabilitiesPrior1YearInstant10865000000JPY
Current liabilitiesCurrentYearInstant11148000000JPY
Bonds payablePrior1YearInstant590000000JPY
Bonds payableCurrentYearInstant100000000JPY
Long term loans payablePrior1YearInstant4170000000JPY
Long term loans payableCurrentYearInstant4890000000JPY
Long term accounts payable otherPrior1YearInstant3007000000JPY
Long term accounts payable otherCurrentYearInstant2334000000JPY
Asset retirement obligations nclPrior1YearInstant1506000000JPY
Asset retirement obligations nclCurrentYearInstant1496000000JPY
Other nclPrior1YearInstant102000000JPY
Other nclCurrentYearInstant114000000JPY
Noncurrent liabilitiesPrior1YearInstant9375000000JPY
Noncurrent liabilitiesCurrentYearInstant8935000000JPY
LiabilitiesPrior1YearInstant20241000000JPY
LiabilitiesCurrentYearInstant20083000000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant11001000000JPY
Capital surplusCurrentYearInstant8585000000JPY
Retained earningsPrior1YearInstant-2391000000JPY
Retained earningsCurrentYearInstant1425000000JPY
Treasury stockPrior1YearInstant-65000000JPY
Treasury stockCurrentYearInstant-60000000JPY
Shareholders equityPrior1YearInstant8645000000JPY
Shareholders equityCurrentYearInstant10050000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-2000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1000000JPY
Deferred gains or losses on hedgesPrior1YearInstant-18000000JPY
Deferred gains or losses on hedgesCurrentYearInstant-20000000JPY
Valuation and translation adjustmentsPrior1YearInstant-21000000JPY
Valuation and translation adjustmentsCurrentYearInstant-18000000JPY
Non controlling interestsPrior1YearInstant72000000JPY
Non controlling interestsCurrentYearInstant76000000JPY
Net assetsPrior1YearInstant8696000000JPY
Net assetsCurrentYearInstant10108000000JPY
Liabilities and net assetsPrior1YearInstant28938000000JPY
Liabilities and net assetsCurrentYearInstant30191000000JPY
Net salesPrior1YearDuration70437000000JPY
Net salesCurrentYearDuration72196000000JPY
Cost of salesPrior1YearDuration34714000000JPY
Cost of salesCurrentYearDuration34664000000JPY
Gross profitPrior1YearDuration35723000000JPY
Gross profitCurrentYearDuration37531000000JPY
Salaries and allowances sgaPrior1YearDuration16563000000JPY
Salaries and allowances sgaCurrentYearDuration15959000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass