Quarterly report · Q3
7421.TEDINET S100Q4DK
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥67.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥207m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥736m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥64m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥31.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥33.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥21.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥19.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-32.46 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.96 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.57 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.52 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E03236-000Conveyor Belt Sushi Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥41.9bn |
| jpcrp040300-q3r_E03236-000Conveyor Belt Sushi Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥41.9bn |
| jpcrp040300-q3r_E03236-000Conveyor Belt Sushi Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E03236-000Vender Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.9bn |
| jpcrp040300-q3r_E03236-000Vender Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.7bn |
| jpcrp040300-q3r_E03236-000Vender Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥185m |
| jpcrp040300-q3r_E03236-000Vender Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥52.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥52.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥185m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E03236-000Conveyor Belt Sushi Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥40.0bn |
| jpcrp040300-q3r_E03236-000Conveyor Belt Sushi Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥40.0bn |
| jpcrp040300-q3r_E03236-000Conveyor Belt Sushi Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥2.5bn |
| jpcrp040300-q3r_E03236-000Vender Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥11.0bn |
| jpcrp040300-q3r_E03236-000Vender Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥10.8bn |
| jpcrp040300-q3r_E03236-000Vender Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥187m |
| jpcrp040300-q3r_E03236-000Vender Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥280m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥51.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥50.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥187m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -9000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5661000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5255000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 16928000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 17769000000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 34000000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 20000000 | JPY |
| Deferred assets | Prior1YearInstant | 34000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 20000000 | JPY |
| Assets | Prior1YearInstant | 31648000000 | JPY |
| Assets | CurrentQuarterInstant | 31673000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2851000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 3852000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 980000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1380000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 1015000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 730000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2018000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2658000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1501000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1607000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 66000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 27000000 | JPY |
| Income taxes payable | Prior1YearInstant | 182000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 144000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 110000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 46000000 | JPY |
| Provision for sales promotion expenses | Prior1YearInstant | 149000000 | JPY |
| Provision for sales promotion expenses | CurrentQuarterInstant | 211000000 | JPY |
| Other cl | Prior1YearInstant | 614000000 | JPY |
| Other cl | CurrentQuarterInstant | 663000000 | JPY |
| Current liabilities | Prior1YearInstant | 9491000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11322000000 | JPY |
| Bonds payable | Prior1YearInstant | 1170000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 880000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5550000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4860000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 1998000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 2816000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 15000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1544000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1533000000 | JPY |
| Other ncl | Prior1YearInstant | 150000000 | JPY |
| Other ncl | CurrentQuarterInstant | 96000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10429000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10186000000 | JPY |
| Liabilities | Prior1YearInstant | 19921000000 | JPY |
| Liabilities | CurrentQuarterInstant | 21508000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |