Quarterly report · Q1
7421.TEDINET S100P146
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥67.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥350m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥294m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.0bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥375m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥120m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥421m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥736m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥176m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥420m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥160m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥32.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥31.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥31.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-8.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.92 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.58 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03236-000Conveyor Belt Sushi Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.3bn |
| jpcrp040300-q1r_E03236-000Conveyor Belt Sushi Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.3bn |
| jpcrp040300-q1r_E03236-000Conveyor Belt Sushi Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥380m |
| jpcrp040300-q1r_E03236-000Delica Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E03236-000Delica Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E03236-000Delica Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥65m |
| jpcrp040300-q1r_E03236-000Delica Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥16.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥65m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥370m |
| jpcrp040300-q1r_E03236-000Conveyor Belt Sushi Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E03236-000Conveyor Belt Sushi Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E03236-000Conveyor Belt Sushi Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E03236-000Delica Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E03236-000Delica Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E03236-000Delica Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥51m |
| jpcrp040300-q1r_E03236-000Delica Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥121m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥16.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥16.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥51m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant | 17287000000 | JPY |
| Bond issuance cost da | Prior1YearInstant | 34000000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant | 29000000 | JPY |
| Deferred assets | Prior1YearInstant | 34000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 29000000 | JPY |
| Assets | Prior1YearInstant | 31648000000 | JPY |
| Assets | CurrentQuarterInstant | 32050000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2851000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2794000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 980000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 980000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 1015000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 1015000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2018000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2660000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1501000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1554000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 66000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 55000000 | JPY |
| Income taxes payable | Prior1YearInstant | 182000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 45000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 110000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 80000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 149000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 213000000 | JPY |
| Other cl | Prior1YearInstant | 614000000 | JPY |
| Other cl | CurrentQuarterInstant | 931000000 | JPY |
| Current liabilities | Prior1YearInstant | 9491000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10332000000 | JPY |
| Bonds payable | Prior1YearInstant | 1170000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1170000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5550000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5550000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 1998000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 2019000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 15000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1544000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1521000000 | JPY |
| Other ncl | Prior1YearInstant | 150000000 | JPY |
| Other ncl | CurrentQuarterInstant | 139000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10429000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 10403000000 | JPY |
| Liabilities | Prior1YearInstant | 19921000000 | JPY |
| Liabilities | CurrentQuarterInstant | 20735000000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 10998000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10998000000 | JPY |
| Retained earnings | Prior1YearInstant | 650000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |