Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥67.2bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥64.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥74.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥76.2bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥78.7bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income−¥2.1bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥1.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income−¥1.9bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥1.5bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥760m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥516m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥836m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥1.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥736m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥267m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥142m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥810m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥793m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥1.1bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥31.6bnat 2022-03-31Cons.Assets
Total assets¥32.0bnat 2021-03-31Cons.Assets
Total assets¥28.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥29.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥32.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥19.9bnat 2022-03-31Cons.Liabilities
Total liabilities¥21.0bnat 2021-03-31Cons.Liabilities
Net assets / equity¥11.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥11.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥12.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥11.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥11.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥9.4bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥7.9bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥9.4bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.6bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥538m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥306m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥604m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥765m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥806m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥14.922021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.312020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.452019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.922018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.632017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.922018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥16.622017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥235.8at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥221.57at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥244.83at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥243.22at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥243.7at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio34.1%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio40.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.1%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.5%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-10.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE1.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE7.1%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees790at 2022-03-31Cons.Number of employees
Employees819at 2021-03-31Cons.Number of employees
Employees816at 2020-03-31dCons.Number of employees
Employees873at 2019-03-31dCons.Number of employees
Employees917at 2018-03-31dCons.Number of employees
Revenue¥53.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥52.2bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥62.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥63.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥65.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥2.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥1.8bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥2.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥1.7bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥640m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥540m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥434m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥301m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.3bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥209m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥21m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥762m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥29.3bnat 2022-03-31StandaloneAssets
Total assets¥30.1bnat 2021-03-31StandaloneAssets
Total assets¥27.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥27.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥19.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥11.0bnat 2022-03-31StandaloneNet assets
Net assets / equity¥10.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥12.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥11.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥12.0bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥7.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥6.122021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-26.792020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.272019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.442018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.652017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.442018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥15.652017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥223.56at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥218.11at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥244.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥242.07at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥245at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio37.7%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-11.6%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-1.7%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued49,414,578at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued49,414,578at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees675at 2022-03-31StandaloneNumber of employees
Employees706at 2021-03-31StandaloneNumber of employees
Employees703at 2020-03-31dStandaloneNumber of employees
Employees762at 2019-03-31dStandaloneNumber of employees
Employees801at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Conveyor Belt Sushi Businessreportable segmentcapex2021-04-01 → 2022-03-31¥2.0bn
Conveyor Belt Sushi Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.9bn
Conveyor Belt Sushi Businessreportable segmentemployeesat 2022-03-31675 pure
Conveyor Belt Sushi Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥53.0bn
Conveyor Belt Sushi Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥53.0bn
Conveyor Belt Sushi Businessreportable segmentsegment assetsat 2022-03-31¥28.3bn
Conveyor Belt Sushi Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥2.5bn
Delica Businessreportable segmentcapex2021-04-01 → 2022-03-31¥146m
Delica Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥121m
Delica Businessreportable segmentemployeesat 2022-03-31115 pure
Delica Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥14.5bn
Delica Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥14.2bn
Delica Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥248m
Delica Businessreportable segmentsegment assetsat 2022-03-31¥3.4bn
Delica Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥331m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥67.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥67.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥248m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥31.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥2.2bn
Conveyor Belt Sushi Businessreportable segmentcapex2020-04-01 → 2021-03-31¥1.8bn
Conveyor Belt Sushi Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.8bn
Conveyor Belt Sushi Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥52.3bn
Conveyor Belt Sushi Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥52.3bn
Conveyor Belt Sushi Businessreportable segmentsegment assetsat 2021-03-31¥28.7bn
Conveyor Belt Sushi Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥1.8bn
Delica Businessreportable segmentcapex2020-04-01 → 2021-03-31¥126m
Delica Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥125m
Delica Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥12.8bn
Delica Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥12.6bn
Delica Businessreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥194m
Delica Businessreportable segmentsegment assetsat 2021-03-31¥3.3bn
Delica Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥234m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥65.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥64.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥194m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥32.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥1.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,350
ItemContextValueUnit
Lease and guarantee depositsPrior1YearInstant4297000000JPY
Lease and guarantee depositsCurrentYearInstant4001000000JPY
Deferred tax assetsPrior1YearInstant489000000JPY
Deferred tax assetsCurrentYearInstant607000000JPY
Other ioaPrior1YearInstant137000000JPY
Other ioaCurrentYearInstant210000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-9000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-9000000JPY
Investments and other assetsPrior1YearInstant5767000000JPY
Investments and other assetsCurrentYearInstant5661000000JPY
Noncurrent assetsPrior1YearInstant18195000000JPY
Noncurrent assetsCurrentYearInstant16928000000JPY
Bond issuance cost daPrior1YearInstant63000000JPY
Bond issuance cost daCurrentYearInstant34000000JPY
Deferred assetsPrior1YearInstant63000000JPY
Deferred assetsCurrentYearInstant34000000JPY
AssetsPrior1YearInstant32007000000JPY
AssetsCurrentYearInstant31648000000JPY
Accounts payable tradePrior1YearInstant3337000000JPY
Accounts payable tradeCurrentYearInstant2851000000JPY
Short term loans payablePrior1YearInstant4000000000JPY
Short term loans payableCurrentYearInstant-JPY
Current portion of long term loans payablePrior1YearInstant180000000JPY
Current portion of long term loans payableCurrentYearInstant980000000JPY
Current portion of bondsPrior1YearInstant1720000000JPY
Current portion of bondsCurrentYearInstant1015000000JPY
Accounts payable otherPrior1YearInstant2416000000JPY
Accounts payable otherCurrentYearInstant2018000000JPY
Accrued expensesPrior1YearInstant1547000000JPY
Accrued expensesCurrentYearInstant1501000000JPY
Lease obligations clPrior1YearInstant110000000JPY
Lease obligations clCurrentYearInstant66000000JPY
Income taxes payablePrior1YearInstant103000000JPY
Income taxes payableCurrentYearInstant182000000JPY
Provision for bonusesPrior1YearInstant116000000JPY
Provision for bonusesCurrentYearInstant110000000JPY
Provision for shareholder benefit program clPrior1YearInstant185000000JPY
Provision for shareholder benefit program clCurrentYearInstant149000000JPY
Provision for loss on store closingPrior1YearInstant2000000JPY
Provision for loss on store closingCurrentYearInstant-JPY
Other clPrior1YearInstant779000000JPY
Other clCurrentYearInstant614000000JPY
Current liabilitiesPrior1YearInstant14497000000JPY
Current liabilitiesCurrentYearInstant9491000000JPY
Bonds payablePrior1YearInstant2185000000JPY
Bonds payableCurrentYearInstant1170000000JPY
Long term loans payablePrior1YearInstant730000000JPY
Long term loans payableCurrentYearInstant5550000000JPY
Long term accounts payable otherPrior1YearInstant1946000000JPY
Long term accounts payable otherCurrentYearInstant1998000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass