Half-year report · HY
7420.TEDINET S100XFQC
Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥78.3bn | 2025-06-01 → 2025-11-30 | Cons. | Net sales |
| Revenue | ¥156.2bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥77.8bn | 2024-06-01 → 2024-11-30 | Cons. | Net sales |
| Operating income | ¥2.1bn | 2025-06-01 → 2025-11-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2024-06-01 → 2024-11-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2025-06-01 → 2025-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2024-06-01 → 2024-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.4bn | 2025-06-01 → 2025-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2024-06-01 → 2024-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2025-06-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.5bn | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2024-06-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.6bn | 2025-06-01 → 2025-11-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2024-06-01 → 2024-11-30 | Cons. | Profit loss |
| Total assets | ¥87.0bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥79.2bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥82.8bn | at 2024-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥50.6bn | at 2025-11-30 | Cons. | Liabilities |
| Total liabilities | ¥45.8bn | at 2025-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.4bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥33.3bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥34.9bn | at 2024-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.9bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.6bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2024-05-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.5bn | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥540m | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥592m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥51m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.2bn | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.9bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥107.64 | 2025-06-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥175.99 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.34 | 2024-06-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.6% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-06-01 → 2025-11-30 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-06-01 → 2025-11-30 | −¥3.5bn |
| Reconciling Itemsreconciling | segment profit | 2025-06-01 → 2025-11-30 | −¥696m |
| Enterprise Businessreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥21.6bn |
| Enterprise Businessreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥18.5bn |
| Enterprise Businessreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥3.1bn |
| Enterprise Businessreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥780m |
| Global Businessreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥22.9bn |
| Global Businessreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥22.9bn |
| Global Businessreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥31m |
| Global Businessreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥229m |
| Mobility Businessreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥22.8bn |
| Mobility Businessreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥22.5bn |
| Mobility Businessreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥308m |
| Mobility Businessreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥1.1bn |
| The Industrial Infrastructure Businessreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥14.5bn |
| The Industrial Infrastructure Businessreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥14.4bn |
| The Industrial Infrastructure Businessreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥87m |
| The Industrial Infrastructure Businessreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥645m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-06-01 → 2025-11-30 | ¥81.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-06-01 → 2025-11-30 | ¥78.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-06-01 → 2025-11-30 | ¥2.8bn |
| Reconciling Itemsreconciling | revenue | 2024-06-01 → 2024-11-30 | −¥3.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-06-01 → 2024-11-30 | −¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2024-11-30 | −¥406m |
| Enterprise Businessreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥21.8bn |
| Enterprise Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥18.5bn |
| Enterprise Businessreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥3.2bn |
| Enterprise Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥507m |
| Global Businessreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥24.8bn |
| Global Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥24.7bn |
| Global Businessreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥38m |
| Global Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥367m |
| Mobility Businessreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥21.2bn |
| Mobility Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥20.9bn |
| Mobility Businessreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥255m |
| Mobility Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥987m |
| The Industrial Infrastructure Businessreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥13.8bn |
| The Industrial Infrastructure Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥13.6bn |
| The Industrial Infrastructure Businessreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥147m |
| The Industrial Infrastructure Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥602m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-06-01 → 2024-11-30 | ¥81.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-06-01 → 2024-11-30 | ¥77.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-06-01 → 2024-11-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -70000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -129000000 | JPY |
| Current assets | Prior1YearInstant | 69954000000 | JPY |
| Current assets | InterimInstant | 76696000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 2747000000 | JPY |
| Property plant and equipment | InterimInstant | 2727000000 | JPY |
| Goodwill | Prior1YearInstant | 1605000000 | JPY |
| Goodwill | InterimInstant | 1631000000 | JPY |
| Customer related intangible assets | Prior1YearInstant | 375000000 | JPY |
| Customer related intangible assets | InterimInstant | 393000000 | JPY |
| Technology related intangible assets ia | Prior1YearInstant | 237000000 | JPY |
| Technology related intangible assets ia | InterimInstant | 231000000 | JPY |
| Other ia | Prior1YearInstant | 309000000 | JPY |
| Other ia | InterimInstant | 730000000 | JPY |
| Intangible assets | Prior1YearInstant | 2528000000 | JPY |
| Intangible assets | InterimInstant | 2987000000 | JPY |
| Other ioa | Prior1YearInstant | 4518000000 | JPY |
| Other ioa | InterimInstant | 5177000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -597000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -638000000 | JPY |
| Investments and other assets | Prior1YearInstant | 3920000000 | JPY |
| Investments and other assets | InterimInstant | 4539000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9196000000 | JPY |
| Noncurrent assets | InterimInstant | 10253000000 | JPY |
| Assets | Prior1YearInstant | 79150000000 | JPY |
| Assets | InterimInstant | 86950000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 20783000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 21940000000 | JPY |
| Short term loans payable | Prior1YearInstant | 15454000000 | JPY |
| Short term loans payable | InterimInstant | 18820000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 23000000 | JPY |
| Current portion of long term loans payable | InterimInstant | 1727000000 | JPY |
| Income taxes payable | Prior1YearInstant | 403000000 | JPY |
| Income taxes payable | InterimInstant | 637000000 | JPY |
| Provision for bonuses | Prior1YearInstant | － | JPY |
| Provision for bonuses | InterimInstant | 587000000 | JPY |
| Provision for loss on transfer of business cl | Prior1YearInstant | 127000000 | JPY |
| Provision for loss on transfer of business cl | InterimInstant | － | JPY |
| Other cl | Prior1YearInstant | 3007000000 | JPY |
| Other cl | InterimInstant | 2299000000 | JPY |
| Current liabilities | Prior1YearInstant | 39800000000 | JPY |
| Current liabilities | InterimInstant | 46012000000 | JPY |
| Bonds payable | Prior1YearInstant | 1400000000 | JPY |
| Bonds payable | InterimInstant | 1400000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2844000000 | JPY |
| Long term loans payable | InterimInstant | 1192000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 99000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 72000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1337000000 | JPY |
| Net defined benefit liability | InterimInstant | 1371000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |