Quarterly report · Q2
7420.TEDINET S100PYQ8
Period2022-06-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥75.3bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥125.8bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.7bn | 2021-06-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-06-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-06-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-06-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥892m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥913m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥76.9bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥74.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥68.1bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.1bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥42.0bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.8bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥32.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥31.1bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.8bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.4bn | at 2021-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥4.6bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.4bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.1bn | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥150m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥502m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥122m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.3bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥855m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥54m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥96.74 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.76 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.96 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.22 | 2021-06-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.73 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.9% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-11-30 | −¥5.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-11-30 | −¥5.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-11-30 | −¥585m |
| jpcrp040300-q2r_E02793-000Enterprise Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥30.7bn |
| jpcrp040300-q2r_E02793-000Enterprise Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥27.8bn |
| jpcrp040300-q2r_E02793-000Enterprise Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥2.9bn |
| jpcrp040300-q2r_E02793-000Enterprise Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥1.7bn |
| jpcrp040300-q2r_E02793-000Global Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥26.6bn |
| jpcrp040300-q2r_E02793-000Global Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥26.5bn |
| jpcrp040300-q2r_E02793-000Global Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥59m |
| jpcrp040300-q2r_E02793-000Global Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥281m |
| jpcrp040300-q2r_E02793-000Mobility Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥8.4bn |
| jpcrp040300-q2r_E02793-000Mobility Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥6.5bn |
| jpcrp040300-q2r_E02793-000Mobility Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥1.9bn |
| jpcrp040300-q2r_E02793-000Mobility Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥648m |
| jpcrp040300-q2r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥14.6bn |
| jpcrp040300-q2r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥14.5bn |
| jpcrp040300-q2r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥146m |
| jpcrp040300-q2r_E02793-000The Industrial Infrastructure Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥584m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-11-30 | ¥80.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-11-30 | ¥75.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-11-30 | ¥3.2bn |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-11-30 | −¥4.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-11-30 | −¥4.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-11-30 | −¥445m |
| jpcrp040300-q2r_E02793-000Enterprise Businessreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥23.6bn |
| jpcrp040300-q2r_E02793-000Enterprise Businessreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥21.1bn |
| jpcrp040300-q2r_E02793-000Enterprise Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥2.4bn |
| jpcrp040300-q2r_E02793-000Enterprise Businessreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥546m |
| jpcrp040300-q2r_E02793-000Global Businessreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥22.4bn |
| jpcrp040300-q2r_E02793-000Global Businessreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥22.3bn |
| jpcrp040300-q2r_E02793-000Global Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥124m |
| jpcrp040300-q2r_E02793-000Global Businessreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥271m |
| jpcrp040300-q2r_E02793-000Mobility Businessreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥6.6bn |
| jpcrp040300-q2r_E02793-000Mobility Businessreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥5.2bn |
| jpcrp040300-q2r_E02793-000Mobility Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q2r_E02793-000Mobility Businessreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥288m |
| jpcrp040300-q2r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥14.2bn |
| jpcrp040300-q2r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥14.1bn |
| jpcrp040300-q2r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥125m |
| jpcrp040300-q2r_E02793-000The Industrial Infrastructure Businessreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥386m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-11-30 | ¥66.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-11-30 | ¥62.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-11-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 476
| Item | Context | Value | Unit |
|---|---|---|---|
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 234000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -3194000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -219000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 9403000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 7996000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 6209000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 7776000000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration | 2391000000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration | 2543000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 114000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 126000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02793-000TheIndustrialInfrastructureBusinessReportableSegmentMember | 14062000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02793-000EnterpriseBusinessReportableSegmentMember | 21123000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02793-000MobilityBusinessReportableSegmentMember | 5165000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02793-000GlobalBusinessReportableSegmentMember | 22325000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 62677000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 62677000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02793-000TheIndustrialInfrastructureBusinessReportableSegmentMember | 125000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02793-000EnterpriseBusinessReportableSegmentMember | 2442000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02793-000MobilityBusinessReportableSegmentMember | 1416000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02793-000GlobalBusinessReportableSegmentMember | 124000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4108000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -4108000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02793-000TheIndustrialInfrastructureBusinessReportableSegmentMember | 14188000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02793-000EnterpriseBusinessReportableSegmentMember | 23566000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02793-000MobilityBusinessReportableSegmentMember | 6581000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02793-000GlobalBusinessReportableSegmentMember | 22449000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 66785000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -4108000000 | JPY |
| Net sales | Prior1YTDDuration | 62677000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02793-000TheIndustrialInfrastructureBusinessReportableSegmentMember | 386000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02793-000EnterpriseBusinessReportableSegmentMember | 546000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02793-000MobilityBusinessReportableSegmentMember | 288000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02793-000GlobalBusinessReportableSegmentMember | 271000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1494000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -445000000 | JPY |
| Operating income | Prior1YTDDuration | 1048000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02793-000TheIndustrialInfrastructureBusinessReportableSegmentMember | 14499000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02793-000EnterpriseBusinessReportableSegmentMember | 27805000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02793-000MobilityBusinessReportableSegmentMember | 6463000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02793-000GlobalBusinessReportableSegmentMember | 26514000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 75282000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 75282000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02793-000TheIndustrialInfrastructureBusinessReportableSegmentMember | 146000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02793-000EnterpriseBusinessReportableSegmentMember | 2894000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02793-000MobilityBusinessReportableSegmentMember | 1897000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02793-000GlobalBusinessReportableSegmentMember | 59000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |