Quarterly report · Q1
7420.TEDINET S100PCSO
Period2022-06-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.5bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥125.8bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.1bn | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥511m | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥758m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥616m | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥758m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥616m | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥575m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥419m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥580m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥436m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥76.2bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥74.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥69.2bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.0bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥42.0bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.2bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥32.5bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥30.4bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.0bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥34.97 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.96 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.49 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥259m |
| jpcrp040300-q1r_E02793-000Enterprise Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥14.8bn |
| jpcrp040300-q1r_E02793-000Enterprise Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥13.6bn |
| jpcrp040300-q1r_E02793-000Enterprise Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥1.2bn |
| jpcrp040300-q1r_E02793-000Enterprise Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥749m |
| jpcrp040300-q1r_E02793-000Global Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥12.2bn |
| jpcrp040300-q1r_E02793-000Global Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥12.2bn |
| jpcrp040300-q1r_E02793-000Global Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥33m |
| jpcrp040300-q1r_E02793-000Global Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥23m |
| jpcrp040300-q1r_E02793-000Mobility Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥4.3bn |
| jpcrp040300-q1r_E02793-000Mobility Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥3.0bn |
| jpcrp040300-q1r_E02793-000Mobility Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥1.3bn |
| jpcrp040300-q1r_E02793-000Mobility Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥324m |
| jpcrp040300-q1r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥6.7bn |
| jpcrp040300-q1r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥6.7bn |
| jpcrp040300-q1r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥86m |
| jpcrp040300-q1r_E02793-000The Industrial Infrastructure Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥214m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥38.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥35.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-08-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-08-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-08-31 | −¥200m |
| jpcrp040300-q1r_E02793-000Enterprise Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥11.7bn |
| jpcrp040300-q1r_E02793-000Enterprise Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥10.4bn |
| jpcrp040300-q1r_E02793-000Enterprise Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥1.3bn |
| jpcrp040300-q1r_E02793-000Enterprise Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥264m |
| jpcrp040300-q1r_E02793-000Global Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥11.3bn |
| jpcrp040300-q1r_E02793-000Global Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥11.2bn |
| jpcrp040300-q1r_E02793-000Global Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥59m |
| jpcrp040300-q1r_E02793-000Global Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥138m |
| jpcrp040300-q1r_E02793-000Mobility Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥3.3bn |
| jpcrp040300-q1r_E02793-000Mobility Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥2.5bn |
| jpcrp040300-q1r_E02793-000Mobility Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥806m |
| jpcrp040300-q1r_E02793-000Mobility Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥109m |
| jpcrp040300-q1r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥7.0bn |
| jpcrp040300-q1r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥7.0bn |
| jpcrp040300-q1r_E02793-000The Industrial Infrastructure Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥60m |
| jpcrp040300-q1r_E02793-000The Industrial Infrastructure Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥198m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-08-31 | ¥33.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-08-31 | ¥31.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-08-31 | ¥711m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 337
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1492100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1492100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0831 | |
| Cash and deposits | Prior1YearInstant | 7996000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 7986000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 32719000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 32342000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 18646000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 22509000000 | JPY |
| Work in process | Prior1YearInstant | 240000000 | JPY |
| Work in process | CurrentQuarterInstant | 357000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 854000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 887000000 | JPY |
| Other ca | Prior1YearInstant | 4897000000 | JPY |
| Other ca | CurrentQuarterInstant | 2729000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -7000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -8000000 | JPY |
| Current assets | Prior1YearInstant | 65347000000 | JPY |
| Current assets | CurrentQuarterInstant | 66803000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3123000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3132000000 | JPY |
| Intangible assets | Prior1YearInstant | 1170000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1107000000 | JPY |
| Other ioa | Prior1YearInstant | 5381000000 | JPY |
| Other ioa | CurrentQuarterInstant | 5739000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -530000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -571000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4851000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5168000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9145000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9408000000 | JPY |
| Assets | Prior1YearInstant | 74492000000 | JPY |
| Assets | CurrentQuarterInstant | 76211000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 22922000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 18888000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5567000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8945000000 | JPY |
| Income taxes payable | Prior1YearInstant | 438000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 287000000 | JPY |
| Other cl | Prior1YearInstant | 7042000000 | JPY |
| Other cl | CurrentQuarterInstant | 8692000000 | JPY |
| Current liabilities | Prior1YearInstant | 35971000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 36814000000 | JPY |
| Bonds payable | Prior1YearInstant | 1400000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1400000000 | JPY |
| Long term loans payable | Prior1YearInstant | 2800000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2800000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1389000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1413000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |