Annual report

Period2021-06-01 → 2022-05-31
Filed2022-08-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥125.8bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥105.8bn2020-06-01 → 2021-05-31Cons.Net sales
Revenue¥107.1bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Revenue¥116.7bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Revenue¥115.4bn2017-06-01 → 2018-05-31dCons.Net sales (5-year summary)
Operating income¥2.6bn2021-06-01 → 2022-05-31Cons.Operating income
Operating income¥899m2020-06-01 → 2021-05-31Cons.Operating income
Ordinary income¥2.6bn2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥1.1bn2020-06-01 → 2021-05-31Cons.Ordinary income
Ordinary income¥499m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥608m2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥291m2017-06-01 → 2018-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2021-06-01 → 2022-05-31Cons.Income before income taxes
Profit before tax¥742m2020-06-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥1.9bn2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥520m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥52m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥297m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥220m2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2021-06-01 → 2022-05-31Cons.Profit loss
Net income¥520m2020-06-01 → 2021-05-31Cons.Profit loss
Total assets¥74.5bnat 2022-05-31Cons.Assets
Total assets¥63.2bnat 2021-05-31Cons.Assets
Total assets¥60.3bnat 2020-05-31dCons.Total assets (5-year summary)
Total assets¥63.5bnat 2019-05-31dCons.Total assets (5-year summary)
Total assets¥61.3bnat 2018-05-31dCons.Total assets (5-year summary)
Total liabilities¥42.0bnat 2022-05-31Cons.Liabilities
Total liabilities¥32.8bnat 2021-05-31Cons.Liabilities
Net assets / equity¥32.5bnat 2022-05-31Cons.Net assets
Net assets / equity¥30.4bnat 2021-05-31Cons.Net assets
Net assets / equity¥29.4bnat 2020-05-31dCons.Net assets
Net assets / equity¥29.8bnat 2019-05-31dCons.Net assets (5-year summary)
Net assets / equity¥30.7bnat 2018-05-31dCons.Net assets (5-year summary)
Cash and deposits¥8.0bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥9.4bnat 2021-05-31Cons.Cash and deposits
Cash & equivalents¥8.0bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2021-05-31Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2020-05-31dCons.Cash and cash equivalents
Cash & equivalents¥7.6bnat 2019-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.1bnat 2018-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.6bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥183m2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥966m2017-06-01 → 2018-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥502m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥158m2020-06-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥73m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥126m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥592m2017-06-01 → 2018-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥855m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.3bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥470m2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2017-06-01 → 2018-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥115.962021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.632020-06-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.192019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.052018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.312017-06-01 → 2018-05-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,959.38at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,836.81at 2021-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,778.3at 2020-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,807.02at 2019-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,865.69at 2018-05-31dCons.Net assets per share (5-year summary)
Equity ratio43.3%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.8%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2018-05-31dCons.Equity to asset ratio (5-year summary)
ROE6.1%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
ROE1.8%2020-06-01 → 2021-05-31Cons.Rate of return on equity (5-year summary)
ROE0.2%2019-06-01 → 2020-05-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2018-06-01 → 2019-05-31dCons.Rate of return on equity (5-year summary)
ROE0.7%2017-06-01 → 2018-05-31dCons.Rate of return on equity (5-year summary)
Employees599at 2022-05-31Cons.Number of employees
Employees604at 2021-05-31Cons.Number of employees
Employees645at 2020-05-31dCons.Number of employees
Employees701at 2019-05-31dCons.Number of employees
Employees686at 2018-05-31dCons.Number of employees
Revenue¥44.6bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥43.7bn2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥48.9bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥59.7bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥65.7bn2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income−¥1m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income−¥152m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥1.5bn2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥2.5bn2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥42m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥466m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥354m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥37m2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥373m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥2.1bn2020-06-01 → 2021-05-31StandaloneProfit loss
Net income−¥80m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥624m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥444m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥41.8bnat 2022-05-31StandaloneAssets
Total assets¥43.4bnat 2021-05-31StandaloneAssets
Total assets¥41.0bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥42.4bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥44.0bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥17.4bnat 2022-05-31StandaloneLiabilities
Total liabilities¥18.5bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥24.3bnat 2022-05-31StandaloneNet assets
Net assets / equity¥24.9bnat 2021-05-31StandaloneNet assets
Net assets / equity¥22.6bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥23.1bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.6bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥4.7bnat 2021-05-31StandaloneCash and deposits
EPS (basic)¥22.692021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.752020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.922019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.942018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.82017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥622021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-06-01 → 2021-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥382018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,477.53at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,513.56at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,372.01at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,403.96at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,432.5at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.2%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.4%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.5%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE-0.4%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE2.7%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,946,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,946,000at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,946,000at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,946,000at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,946,000at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees397at 2022-05-31StandaloneNumber of employees
Employees400at 2021-05-31StandaloneNumber of employees
Employees449at 2020-05-31dStandaloneNumber of employees
Employees491at 2019-05-31dStandaloneNumber of employees
Employees486at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-06-01 → 2022-05-31−¥389m
Reconciling Itemsreconcilingrevenue intersegment2021-06-01 → 2022-05-31−¥389m
Reconciling Itemsreconcilingsegment profit2021-06-01 → 2022-05-31¥0
Device Solutionreportable segmentdepreciation2021-06-01 → 2022-05-31¥440m
Device Solutionreportable segmentemployeesat 2022-05-31325 pure
Device Solutionreportable segmentrevenue2021-06-01 → 2022-05-31¥103.5bn
Device Solutionreportable segmentrevenue external2021-06-01 → 2022-05-31¥103.3bn
Device Solutionreportable segmentrevenue intersegment2021-06-01 → 2022-05-31¥221m
Device Solutionreportable segmentsegment profit2021-06-01 → 2022-05-31¥2.8bn
System Solutionreportable segmentdepreciation2021-06-01 → 2022-05-31¥139m
System Solutionreportable segmentemployeesat 2022-05-31201 pure
System Solutionreportable segmentrevenue2021-06-01 → 2022-05-31¥22.7bn
System Solutionreportable segmentrevenue external2021-06-01 → 2022-05-31¥22.6bn
System Solutionreportable segmentrevenue intersegment2021-06-01 → 2022-05-31¥167m
System Solutionreportable segmentsegment profit2021-06-01 → 2022-05-31−¥157m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-06-01 → 2022-05-31¥580m
Total Of Reportable Segments And Otherssegment totalrevenue2021-06-01 → 2022-05-31¥126.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-06-01 → 2022-05-31¥125.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-06-01 → 2022-05-31¥389m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-06-01 → 2022-05-31¥2.6bn
Reconciling Itemsreconcilingrevenue2020-06-01 → 2021-05-31−¥424m
Reconciling Itemsreconcilingrevenue intersegment2020-06-01 → 2021-05-31−¥424m
Reconciling Itemsreconcilingsegment profit2020-06-01 → 2021-05-31¥4m
Device Solutionreportable segmentdepreciation2020-06-01 → 2021-05-31¥370m
Device Solutionreportable segmentrevenue2020-06-01 → 2021-05-31¥85.9bn
Device Solutionreportable segmentrevenue external2020-06-01 → 2021-05-31¥85.6bn
Device Solutionreportable segmentrevenue intersegment2020-06-01 → 2021-05-31¥262m
Device Solutionreportable segmentsegment profit2020-06-01 → 2021-05-31¥1.1bn
System Solutionreportable segmentdepreciation2020-06-01 → 2021-05-31¥128m
System Solutionreportable segmentrevenue2020-06-01 → 2021-05-31¥20.4bn
System Solutionreportable segmentrevenue external2020-06-01 → 2021-05-31¥20.2bn
System Solutionreportable segmentrevenue intersegment2020-06-01 → 2021-05-31¥162m
System Solutionreportable segmentsegment profit2020-06-01 → 2021-05-31−¥196m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-06-01 → 2021-05-31¥499m
Total Of Reportable Segments And Otherssegment totalrevenue2020-06-01 → 2021-05-31¥106.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-06-01 → 2021-05-31¥105.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-06-01 → 2021-05-31¥424m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-06-01 → 2021-05-31¥894m
Device Solutionreportable segmentemployeesat 2022-05-31123 pure
System Solutionreportable segmentemployeesat 2022-05-31201 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,714
ItemContextValueUnit
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration470000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-2262000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-2864000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-855000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant7091000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant7593000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant7727000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant9403000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant7996000000JPY
Number of employeesPrior4YearInstant686
Number of employeesPrior3YearInstant701
Number of employeesPrior2YearInstant645
Number of employeesPrior1YearInstant604
Number of employeesCurrentYearInstant599
Average number of temporary workersPrior4YearInstant58
Average number of temporary workersPrior3YearInstant31
Average number of temporary workersPrior2YearInstant43
Average number of temporary workersPrior1YearInstant49
Average number of temporary workersCurrentYearInstant44
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember65738000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember59740000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember48925000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember43679000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember44593000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember354000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember466000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember42000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2530000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember1461000000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember444000000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember624000000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember-80000000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember2118000000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember373000000JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember2611000000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember2611000000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember2611000000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember2611000000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember2611000000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember17946000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember17946000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember17946000
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember17946000
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember17946000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember23571000000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember23102000000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember22576000000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember24905000000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember24312000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember44009000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-05-31pass
balance sheet identityconsolidated 2022-05-31pass
balance sheet identitynon_consolidated 2021-05-31pass
balance sheet identitynon_consolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-05-31pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass