Annual report

Period2021-06-01 → 2022-05-31
Filed2022-08-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥125.8bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥105.8bn2020-06-01 → 2021-05-31Cons.Net sales
Revenue¥107.1bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Revenue¥116.7bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Revenue¥115.4bn2017-06-01 → 2018-05-31dCons.Net sales (5-year summary)
Operating income¥2.6bn2021-06-01 → 2022-05-31Cons.Operating income
Operating income¥899m2020-06-01 → 2021-05-31Cons.Operating income
Ordinary income¥2.6bn2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥1.1bn2020-06-01 → 2021-05-31Cons.Ordinary income
Ordinary income¥499m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥608m2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥291m2017-06-01 → 2018-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2021-06-01 → 2022-05-31Cons.Income before income taxes
Profit before tax¥742m2020-06-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥1.9bn2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥520m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥52m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥297m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥220m2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2021-06-01 → 2022-05-31Cons.Profit loss
Net income¥520m2020-06-01 → 2021-05-31Cons.Profit loss
Total assets¥74.5bnat 2022-05-31Cons.Assets
Total assets¥63.2bnat 2021-05-31Cons.Assets
Total assets¥60.3bnat 2020-05-31dCons.Total assets (5-year summary)
Total assets¥63.5bnat 2019-05-31dCons.Total assets (5-year summary)
Total assets¥61.3bnat 2018-05-31dCons.Total assets (5-year summary)
Total liabilities¥42.0bnat 2022-05-31Cons.Liabilities
Total liabilities¥32.8bnat 2021-05-31Cons.Liabilities
Net assets / equity¥32.5bnat 2022-05-31Cons.Net assets
Net assets / equity¥30.4bnat 2021-05-31Cons.Net assets
Net assets / equity¥29.4bnat 2020-05-31dCons.Net assets
Net assets / equity¥29.8bnat 2019-05-31dCons.Net assets (5-year summary)
Net assets / equity¥30.7bnat 2018-05-31dCons.Net assets (5-year summary)
Cash and deposits¥8.0bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥9.4bnat 2021-05-31Cons.Cash and deposits
Cash & equivalents¥8.0bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥9.4bnat 2021-05-31Cons.Cash and cash equivalents
Cash & equivalents¥7.7bnat 2020-05-31dCons.Cash and cash equivalents
Cash & equivalents¥7.6bnat 2019-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.1bnat 2018-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.4bn2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.6bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥183m2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥966m2017-06-01 → 2018-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥502m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥158m2020-06-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥73m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥126m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥592m2017-06-01 → 2018-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥855m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.9bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.3bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥470m2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.7bn2017-06-01 → 2018-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥115.962021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.632020-06-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.192019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.052018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.312017-06-01 → 2018-05-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,959.38at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,836.81at 2021-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,778.3at 2020-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,807.02at 2019-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,865.69at 2018-05-31dCons.Net assets per share (5-year summary)
Equity ratio43.3%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.8%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2018-05-31dCons.Equity to asset ratio (5-year summary)
ROE6.1%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
ROE1.8%2020-06-01 → 2021-05-31Cons.Rate of return on equity (5-year summary)
ROE0.2%2019-06-01 → 2020-05-31dCons.Rate of return on equity (5-year summary)
ROE1.0%2018-06-01 → 2019-05-31dCons.Rate of return on equity (5-year summary)
ROE0.7%2017-06-01 → 2018-05-31dCons.Rate of return on equity (5-year summary)
Employees599at 2022-05-31Cons.Number of employees
Employees604at 2021-05-31Cons.Number of employees
Employees645at 2020-05-31dCons.Number of employees
Employees701at 2019-05-31dCons.Number of employees
Employees686at 2018-05-31dCons.Number of employees
Revenue¥44.6bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥43.7bn2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥48.9bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥59.7bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥65.7bn2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income−¥1m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income−¥152m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥1.5bn2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥2.5bn2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥42m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥466m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥354m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥37m2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥2.1bn2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥373m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥2.1bn2020-06-01 → 2021-05-31StandaloneProfit loss
Net income−¥80m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥624m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥444m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥41.8bnat 2022-05-31StandaloneAssets
Total assets¥43.4bnat 2021-05-31StandaloneAssets
Total assets¥41.0bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥42.4bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥44.0bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥17.4bnat 2022-05-31StandaloneLiabilities
Total liabilities¥18.5bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥24.3bnat 2022-05-31StandaloneNet assets
Net assets / equity¥24.9bnat 2021-05-31StandaloneNet assets
Net assets / equity¥22.6bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥23.1bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.6bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥4.7bnat 2021-05-31StandaloneCash and deposits
EPS (basic)¥22.692021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.752020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.922019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.942018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥26.82017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥622021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-06-01 → 2021-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥382018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,477.53at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,513.56at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,372.01at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,403.96at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,432.5at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.2%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.4%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.5%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.5%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE8.9%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE-0.4%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE2.7%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE1.9%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,946,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,946,000at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,946,000at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,946,000at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,946,000at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees397at 2022-05-31StandaloneNumber of employees
Employees400at 2021-05-31StandaloneNumber of employees
Employees449at 2020-05-31dStandaloneNumber of employees
Employees491at 2019-05-31dStandaloneNumber of employees
Employees486at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 40
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-06-01 → 2022-05-31−¥389m
Reconciling Itemsreconcilingrevenue intersegment2021-06-01 → 2022-05-31−¥389m
Reconciling Itemsreconcilingsegment profit2021-06-01 → 2022-05-31¥0
Device Solutionreportable segmentdepreciation2021-06-01 → 2022-05-31¥440m
Device Solutionreportable segmentemployeesat 2022-05-31325 pure
Device Solutionreportable segmentrevenue2021-06-01 → 2022-05-31¥103.5bn
Device Solutionreportable segmentrevenue external2021-06-01 → 2022-05-31¥103.3bn
Device Solutionreportable segmentrevenue intersegment2021-06-01 → 2022-05-31¥221m
Device Solutionreportable segmentsegment profit2021-06-01 → 2022-05-31¥2.8bn
System Solutionreportable segmentdepreciation2021-06-01 → 2022-05-31¥139m
System Solutionreportable segmentemployeesat 2022-05-31201 pure
System Solutionreportable segmentrevenue2021-06-01 → 2022-05-31¥22.7bn
System Solutionreportable segmentrevenue external2021-06-01 → 2022-05-31¥22.6bn
System Solutionreportable segmentrevenue intersegment2021-06-01 → 2022-05-31¥167m
System Solutionreportable segmentsegment profit2021-06-01 → 2022-05-31−¥157m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-06-01 → 2022-05-31¥580m
Total Of Reportable Segments And Otherssegment totalrevenue2021-06-01 → 2022-05-31¥126.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-06-01 → 2022-05-31¥125.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-06-01 → 2022-05-31¥389m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-06-01 → 2022-05-31¥2.6bn
Reconciling Itemsreconcilingrevenue2020-06-01 → 2021-05-31−¥424m
Reconciling Itemsreconcilingrevenue intersegment2020-06-01 → 2021-05-31−¥424m
Reconciling Itemsreconcilingsegment profit2020-06-01 → 2021-05-31¥4m
Device Solutionreportable segmentdepreciation2020-06-01 → 2021-05-31¥370m
Device Solutionreportable segmentrevenue2020-06-01 → 2021-05-31¥85.9bn
Device Solutionreportable segmentrevenue external2020-06-01 → 2021-05-31¥85.6bn
Device Solutionreportable segmentrevenue intersegment2020-06-01 → 2021-05-31¥262m
Device Solutionreportable segmentsegment profit2020-06-01 → 2021-05-31¥1.1bn
System Solutionreportable segmentdepreciation2020-06-01 → 2021-05-31¥128m
System Solutionreportable segmentrevenue2020-06-01 → 2021-05-31¥20.4bn
System Solutionreportable segmentrevenue external2020-06-01 → 2021-05-31¥20.2bn
System Solutionreportable segmentrevenue intersegment2020-06-01 → 2021-05-31¥162m
System Solutionreportable segmentsegment profit2020-06-01 → 2021-05-31−¥196m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-06-01 → 2021-05-31¥499m
Total Of Reportable Segments And Otherssegment totalrevenue2020-06-01 → 2021-05-31¥106.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-06-01 → 2021-05-31¥105.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-06-01 → 2021-05-31¥424m
Total Of Reportable Segments And Otherssegment totalsegment profit2020-06-01 → 2021-05-31¥894m
Device Solutionreportable segmentemployeesat 2022-05-31123 pure
System Solutionreportable segmentemployeesat 2022-05-31201 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,714
ItemContextValueUnit
Valuation and translation adjustmentsCurrentYearInstant2566000000JPY
Non controlling interestsPrior1YearInstant147000000JPY
Non controlling interestsCurrentYearInstant216000000JPY
Net assetsPrior1YearInstant30372000000JPY
Net assetsCurrentYearInstant32457000000JPY
Liabilities and net assetsPrior1YearInstant63216000000JPY
Liabilities and net assetsCurrentYearInstant74492000000JPY
Net salesPrior1YearDuration105843000000JPY
Net salesCurrentYearDuration125850000000JPY
Cost of salesPrior1YearDuration96738000000JPY
Cost of salesCurrentYearDuration114161000000JPY
Gross profitPrior1YearDuration9104000000JPY
Gross profitCurrentYearDuration11688000000JPY
Packing and transportation expenses sgaPrior1YearDuration765000000JPY
Packing and transportation expenses sgaCurrentYearDuration888000000JPY
Traveling and transportation expenses sgaPrior1YearDuration193000000JPY
Traveling and transportation expenses sgaCurrentYearDuration215000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration3000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration6000000JPY
Salaries and allowance sgaPrior1YearDuration4635000000JPY
Salaries and allowance sgaCurrentYearDuration4974000000JPY
Retirement benefit expenses sgaPrior1YearDuration230000000JPY
Retirement benefit expenses sgaCurrentYearDuration239000000JPY
Rent expenses sgaPrior1YearDuration371000000JPY
Rent expenses sgaCurrentYearDuration343000000JPY
Depreciation sgaPrior1YearDuration416000000JPY
Depreciation sgaCurrentYearDuration481000000JPY
Other sgaPrior1YearDuration1588000000JPY
Other sgaCurrentYearDuration1935000000JPY
Selling general and administrative expensesPrior1YearDuration8205000000JPY
Selling general and administrative expensesCurrentYearDuration9085000000JPY
Operating incomePrior1YearDuration899000000JPY
Operating incomeCurrentYearDuration2602000000JPY
Interest income noiPrior1YearDuration3000000JPY
Interest income noiCurrentYearDuration4000000JPY
Dividends income noiPrior1YearDuration49000000JPY
Dividends income noiCurrentYearDuration64000000JPY
Purchase discounts noiPrior1YearDuration43000000JPY
Purchase discounts noiCurrentYearDuration55000000JPY
Compensation income noiPrior1YearDuration189000000JPY
Compensation income noiCurrentYearDuration416000000JPY
Other noiPrior1YearDuration93000000JPY
Other noiCurrentYearDuration50000000JPY
Non operating incomePrior1YearDuration379000000JPY
Non operating incomeCurrentYearDuration591000000JPY
Interest expenses noePrior1YearDuration71000000JPY
Interest expenses noeCurrentYearDuration83000000JPY
Foreign exchange losses noePrior1YearDuration22000000JPY
Foreign exchange losses noeCurrentYearDuration385000000JPY
Loss on transfer of receivables noePrior1YearDuration15000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-05-31pass
balance sheet identityconsolidated 2022-05-31pass
balance sheet identitynon_consolidated 2021-05-31pass
balance sheet identitynon_consolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-05-31pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass