Half-year report · HY
7416.TEDINET S100X3C2
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥36.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥964m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥959m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.0bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥670m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥1.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥39.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥43.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥41.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥18.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥19.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥3.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥139m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥668m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥296m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥37m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-145.62 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.15 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-77.73 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 463
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | Prior1InterimDuration | 17339000 | JPY |
| Interest expenses noe | InterimDuration | 23295000 | JPY |
| Rent expenses noe | Prior1InterimDuration | 112507000 | JPY |
| Rent expenses noe | InterimDuration | 134404000 | JPY |
| Other noe | Prior1InterimDuration | 11925000 | JPY |
| Other noe | InterimDuration | 10880000 | JPY |
| Non operating expenses | Prior1InterimDuration | 141771000 | JPY |
| Non operating expenses | InterimDuration | 168580000 | JPY |
| Ordinary income | Prior1InterimDuration | -958645000 | JPY |
| Ordinary income | InterimDuration | -1878332000 | JPY |
| Insurance income ei | Prior1InterimDuration | - | JPY |
| Insurance income ei | InterimDuration | 12760000 | JPY |
| Extraordinary income | Prior1InterimDuration | - | JPY |
| Extraordinary income | InterimDuration | 12760000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1InterimDuration | 18567000 | JPY |
| Loss on sales and retirement of noncurrent assets el | InterimDuration | 84333000 | JPY |
| Impairment loss el | Prior1InterimDuration | 22395000 | JPY |
| Impairment loss el | InterimDuration | 15131000 | JPY |
| Provision for loss on store closing el | Prior1InterimDuration | - | JPY |
| Provision for loss on store closing el | InterimDuration | 4926000 | JPY |
| Head office transfer cost el | Prior1InterimDuration | 5199000 | JPY |
| Head office transfer cost el | InterimDuration | - | JPY |
| System failure response costs el | Prior1InterimDuration | - | JPY |
| System failure response costs el | InterimDuration | 40749000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 46162000 | JPY |
| Extraordinary loss | InterimDuration | 145140000 | JPY |
| Income before income taxes | Prior1InterimDuration | -1004807000 | JPY |
| Income before income taxes | InterimDuration | -2010712000 | JPY |
| Income taxes current | Prior1InterimDuration | 54328000 | JPY |
| Income taxes current | InterimDuration | 61943000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 212252000 | JPY |
| Income taxes deferred | InterimDuration | 235090000 | JPY |
| Income taxes | Prior1InterimDuration | 266581000 | JPY |
| Income taxes | InterimDuration | 297033000 | JPY |
| Profit loss | Prior1InterimDuration | -1271388000 | JPY |
| Profit loss | InterimDuration | -2307745000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -1271388000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | -2307745000 | JPY |
| Profit loss | Prior1InterimDuration | -1271388000 | JPY |
| Profit loss | InterimDuration | -2307745000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | -13006000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 61611000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | -682000 | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | 304000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -13688000 | JPY |
| Other comprehensive income | InterimDuration | 61915000 | JPY |
| Comprehensive income | Prior1InterimDuration | -1285077000 | JPY |
| Comprehensive income | InterimDuration | -2245829000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -1285077000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -2245829000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |