Quarterly report · Q2
7416.TEDINET S100S768
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥36.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | −¥859m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥693m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥916m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥770m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥247m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥42.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥48.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥45.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.6bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥24.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.3bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥268m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥469m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥340m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥165m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-88.28 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.12 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.1 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.95 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 51.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 465
| Item | Context | Value | Unit |
|---|---|---|---|
| Subsidy income noi bounty | Prior1YTDDuration | 2625000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 19595000 | JPY |
| Other noi | CurrentYTDDuration | 24754000 | JPY |
| Non operating income | Prior1YTDDuration | 328458000 | JPY |
| Non operating income | CurrentYTDDuration | 295682000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 18942000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17926000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 96217000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 109115000 | JPY |
| Other noe | Prior1YTDDuration | 11522000 | JPY |
| Other noe | CurrentYTDDuration | 2504000 | JPY |
| Non operating expenses | Prior1YTDDuration | 126682000 | JPY |
| Non operating expenses | CurrentYTDDuration | 129546000 | JPY |
| Ordinary income | Prior1YTDDuration | -916134000 | JPY |
| Ordinary income | CurrentYTDDuration | -692893000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 21761000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Compensation income ei | Prior1YTDDuration | 200000000 | JPY |
| Compensation income ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 221761000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 41822000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 475126000 | JPY |
| Impairment loss el | Prior1YTDDuration | 33688000 | JPY |
| Impairment loss el | CurrentYTDDuration | 15765000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 75510000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 490891000 | JPY |
| Income before income taxes | Prior1YTDDuration | -769883000 | JPY |
| Income before income taxes | CurrentYTDDuration | -1183785000 | JPY |
| Income taxes current | Prior1YTDDuration | 55414000 | JPY |
| Income taxes current | CurrentYTDDuration | 51431000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 384332000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 208707000 | JPY |
| Income taxes | Prior1YTDDuration | 439746000 | JPY |
| Income taxes | CurrentYTDDuration | 260139000 | JPY |
| Profit loss | Prior1YTDDuration | -1209630000 | JPY |
| Profit loss | CurrentYTDDuration | -1443925000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -1209630000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -1443925000 | JPY |
| Profit loss | Prior1YTDDuration | -1209630000 | JPY |
| Profit loss | CurrentYTDDuration | -1443925000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 20977000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 39540000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 1611000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 983000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 22588000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 40523000 | JPY |
| Comprehensive income | Prior1YTDDuration | -1187041000 | JPY |
| Comprehensive income | CurrentYTDDuration | -1403401000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |