Quarterly report · Q2
7416.TEDINET S100PKD5
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥36.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥3.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥916m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.4bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥770m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥3.4bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥45.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥51.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥53.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥27.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥22.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥23.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥27.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥340m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥163m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥165m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-73.95 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.21 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-482.95 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-215.87 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-130.48 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 471
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ＰｗＣ京都監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)安 本 哲 宏 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)森 本 健 太 郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 13218054000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 14659727000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 36685290000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -3435251000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -916134000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -2312337000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -3528205000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -1209630000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -7896166000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -3448655000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -1187041000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -7889683000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 27928745000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 22300627000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 23487682000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 53195665000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 45722662000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 51132333000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -215.87 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -73.95 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -482.95 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.525 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.488 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.459 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -5281175000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -1356407000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -1823150000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -4385000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -339769000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 162941000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 3189757000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -164852000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 2204921000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 9717464000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 10496951000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 12357980000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -130.48 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -71.21 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 16485078 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 16485078 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 16485078 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 16485078 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |