Half-year report · HY
7414.TEDINET S100X2O0
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥125.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥271.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥137.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥199.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥203.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥213.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥100.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥105.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥98.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥98.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥97.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥688m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥10.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.75 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.43 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.1 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥98.36 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Kansai Chukyoreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥31.1bn |
| Kansai Chukyoreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥30.2bn |
| Kansai Chukyoreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥942m |
| Kansai Chukyoreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥257m |
| Kanto Tohokureportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥26.7bn |
| Kanto Tohokureportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥26.6bn |
| Kanto Tohokureportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥54m |
| Kanto Tohokureportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥412m |
| Kyushu Chugokureportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥68.9bn |
| Kyushu Chugokureportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥68.3bn |
| Kyushu Chugokureportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥601m |
| Kyushu Chugokureportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥126.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥125.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Kansai Chukyoreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥36.8bn |
| Kansai Chukyoreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥35.6bn |
| Kansai Chukyoreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Kansai Chukyoreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥649m |
| Kanto Tohokureportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥26.7bn |
| Kanto Tohokureportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥26.7bn |
| Kanto Tohokureportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥23m |
| Kanto Tohokureportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Kyushu Chugokureportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥75.7bn |
| Kyushu Chugokureportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥75.3bn |
| Kyushu Chugokureportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥371m |
| Kyushu Chugokureportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥139.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥137.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 496
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 7000000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 9000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1284000000 | JPY |
| Net defined benefit liability | InterimInstant | 1332000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 175000000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 175000000 | JPY |
| Other ncl | Prior1YearInstant | 526000000 | JPY |
| Other ncl | InterimInstant | 544000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 24233000000 | JPY |
| Noncurrent liabilities | InterimInstant | 22846000000 | JPY |
| Liabilities | Prior1YearInstant | 105256000000 | JPY |
| Liabilities | InterimInstant | 100926000000 | JPY |
| Capital stock | Prior1YearInstant | 6947000000 | JPY |
| Capital stock | InterimInstant | 6947000000 | JPY |
| Capital surplus | Prior1YearInstant | 6621000000 | JPY |
| Capital surplus | InterimInstant | 6621000000 | JPY |
| Retained earnings | Prior1YearInstant | 82915000000 | JPY |
| Retained earnings | InterimInstant | 83278000000 | JPY |
| Treasury stock | Prior1YearInstant | -2000000 | JPY |
| Treasury stock | InterimInstant | -474000000 | JPY |
| Shareholders equity | Prior1YearInstant | 96482000000 | JPY |
| Shareholders equity | InterimInstant | 96372000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 833000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1054000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -14000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 1000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 86000000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 43000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 905000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 1098000000 | JPY |
| Non controlling interests | Prior1YearInstant | 886000000 | JPY |
| Non controlling interests | InterimInstant | 925000000 | JPY |
| Net assets | Prior1YearInstant | 98273000000 | JPY |
| Net assets | InterimInstant | 98396000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 203530000000 | JPY |
| Liabilities and net assets | InterimInstant | 199323000000 | JPY |
| Net sales | Prior1InterimDuration | 137587000000 | JPY |
| Net sales | InterimDuration | 125123000000 | JPY |
| Cost of sales | Prior1InterimDuration | 123763000000 | JPY |
| Cost of sales | InterimDuration | 112562000000 | JPY |
| Gross profit | Prior1InterimDuration | 13824000000 | JPY |
| Gross profit | InterimDuration | 12561000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 10132000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 10614000000 | JPY |
| Operating income | Prior1InterimDuration | 3692000000 | JPY |
| Operating income | InterimDuration | 1946000000 | JPY |
| Interest income noi | Prior1InterimDuration | 4000000 | JPY |
| Interest income noi | InterimDuration | 7000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 29000000 | JPY |
| Dividends income noi | InterimDuration | 34000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |