Quarterly report · Q3
7414.TEDINET S100SU5V
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥212.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥262.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥192.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥205.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥188.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥193.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥112.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥98.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥93.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥90.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥86.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥167.51 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.74 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥298.93 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.17 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.43 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥162.67 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥272.81 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥190.79 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥58.4bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥55.4bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥45.0bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥44.5bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥470m |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥114.4bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥113.0bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥217.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥212.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥48.3bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥46.5bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.7bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥38.4bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥353m |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥107.9bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥107.5bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥400m |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥194.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥192.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥7.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 4998000000 | JPY |
| Profit loss | CurrentYTDDuration | 4283000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 86000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 93000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4911000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4190000000 | JPY |
| Profit loss | Prior1YTDDuration | 4998000000 | JPY |
| Profit loss | CurrentYTDDuration | 4283000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 28000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 376000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -130000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -32000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -0 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 93000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -103000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 438000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4894000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4721000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 4808000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4624000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 86000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 96000000 | JPY |
| Discounted trade notes receivable | Prior1YearInstant | 6000000 | JPY |
| Discounted trade notes receivable | CurrentQuarterInstant | 393000000 | JPY |
| Trade notes receivable transferred by endorsement | Prior1YearInstant | 94000000 | JPY |
| Trade notes receivable transferred by endorsement | CurrentQuarterInstant | 25000000 | JPY |
| Electronically recorded monetary claims discounted | Prior1YearInstant | 15000000 | JPY |
| Electronically recorded monetary claims discounted | CurrentQuarterInstant | 137000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KyushuChugokuReportableSegmentsMember | 107525000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KansaiChukyoReportableSegmentsMember | 46493000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KantoTohokuReportableSegmentsMember | 38372000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 192392000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KyushuChugokuReportableSegmentsMember | 400000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KansaiChukyoReportableSegmentsMember | 1764000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KantoTohokuReportableSegmentsMember | 353000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2518000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KyushuChugokuReportableSegmentsMember | 107925000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KansaiChukyoReportableSegmentsMember | 48258000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KantoTohokuReportableSegmentsMember | 38725000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 194910000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KyushuChugokuReportableSegmentsMember | 3810000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KansaiChukyoReportableSegmentsMember | 1435000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01324-000KantoTohokuReportableSegmentsMember | 2018000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 7264000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01324-000KyushuChugokuReportableSegmentsMember | 113015000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01324-000KansaiChukyoReportableSegmentsMember | 55392000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01324-000KantoTohokuReportableSegmentsMember | 44516000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 212924000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01324-000KyushuChugokuReportableSegmentsMember | 1346000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E01324-000KansaiChukyoReportableSegmentsMember | 2999000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |