Quarterly report · Q3
7414.TEDINET S100SU5V
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥212.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥262.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥192.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥6.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.2bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.5bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥205.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥188.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥193.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥112.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥98.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥93.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥90.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥86.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥167.51 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.74 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥298.93 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥210.17 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.43 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥162.67 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥272.81 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥190.79 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥58.4bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥55.4bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥45.0bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥44.5bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥470m |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥114.4bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥113.0bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥217.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥212.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥48.3bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥46.5bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01324-000Kansai Chukyoreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.7bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥38.4bn |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥353m |
| jpcrp040300-q3r_E01324-000Kanto Tohokureportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥107.9bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥107.5bn |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥400m |
| jpcrp040300-q3r_E01324-000Kyushu Chugokureportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥194.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥192.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥7.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 350
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 35200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 33587000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 52000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 52000000 | JPY |
| Income taxes payable | Prior1YearInstant | 398000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 693000000 | JPY |
| Contract liabilities | Prior1YearInstant | 199000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1189000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1453000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1228000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 8000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 8000000 | JPY |
| Other cl | Prior1YearInstant | 4823000000 | JPY |
| Other cl | CurrentQuarterInstant | 5561000000 | JPY |
| Current liabilities | Prior1YearInstant | 95094000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 95607000000 | JPY |
| Bonds payable | Prior1YearInstant | 981000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 981000000 | JPY |
| Long term loans payable | Prior1YearInstant | 118000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 13683000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 6000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 8000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1101000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1287000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 171000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 172000000 | JPY |
| Other ncl | Prior1YearInstant | 893000000 | JPY |
| Other ncl | CurrentQuarterInstant | 886000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3273000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 17019000000 | JPY |
| Liabilities | Prior1YearInstant | 98367000000 | JPY |
| Liabilities | CurrentQuarterInstant | 112627000000 | JPY |
| Capital stock | Prior1YearInstant | 6537000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6537000000 | JPY |
| Capital surplus | Prior1YearInstant | 6498000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6504000000 | JPY |
| Retained earnings | Prior1YearInstant | 76797000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 78987000000 | JPY |
| Treasury stock | Prior1YearInstant | -341000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -309000000 | JPY |
| Shareholders equity | Prior1YearInstant | 89492000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 91719000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 257000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 633000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -2000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -35000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -125000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -31000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 129000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 567000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |