Half-year report · HY
7413.TEDINET S100X2JX
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥11m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥6m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥10m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥72m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥13m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥14m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥48m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥14m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥3m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥3.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥3.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥627,000 | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥38m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥83m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥2m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥218m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥8m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥124m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-19.96 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.94 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.89 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)保森監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)稲葉 喜子 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)荒川 竜太 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 2367646000 | JPY |
| Net sales (5-year summary) | InterimDuration | 2298001000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 4950632000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 9588000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -10417000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 71677000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | -3424000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -13966000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 47544000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -1778000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -2422000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 62575000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 1096219000 | JPY |
| Net assets (5-year summary) | InterimInstant | 1144156000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1160574000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 3046564000 | JPY |
| Total assets (5-year summary) | InterimInstant | 3146394000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2943693000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | -4.89 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -19.96 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 67.94 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.360 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.364 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.394 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -83468000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 627000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -38102000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 1523000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 1362000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -10546000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 124265000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 217503000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -8075000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1110383000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1230832000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1011339000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 705500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 705500 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 705500 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 705500 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 84000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1206 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |