Tokyo Tape
Sign in
← Atom

Half-year report · Q2

7412.TEDINET S100UQVI
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥18.2bn2024-04-01 → 2024-09-30StandaloneNet sales
Revenue¥36.9bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥18.4bn2023-04-01 → 2023-09-30StandaloneNet sales
Operating income−¥330m2024-04-01 → 2024-09-30StandaloneOperating income
Operating income−¥172m2023-04-01 → 2023-09-30StandaloneOperating income
Ordinary income−¥317m2024-04-01 → 2024-09-30StandaloneOrdinary income
Ordinary income¥9m2023-04-01 → 2024-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥112m2023-04-01 → 2023-09-30StandaloneOrdinary income
Profit before tax−¥348m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Profit before tax−¥435m2023-04-01 → 2023-09-30StandaloneIncome before income taxes
Net income−¥515m2024-04-01 → 2024-09-30StandaloneProfit loss
Net income−¥1.5bn2023-04-01 → 2024-03-31StandaloneNet income loss (5-year summary)
Net income−¥580m2023-04-01 → 2023-09-30StandaloneProfit loss
Total assets¥20.2bnat 2024-09-30StandaloneAssets
Total assets¥20.3bnat 2024-03-31StandaloneAssets
Total assets¥22.7bnat 2023-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥13.9bnat 2024-09-30StandaloneLiabilities
Total liabilities¥13.6bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥6.2bnat 2024-09-30StandaloneNet assets
Net assets / equity¥6.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.7bnat 2023-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥4.9bnat 2024-09-30StandaloneCash and deposits
Cash and deposits¥4.6bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥4.9bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥4.6bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥6.0bnat 2023-09-30StandaloneCash and cash equivalents
Cash & equivalents¥5.6bnat 2023-03-31dStandaloneCash and cash equivalents
Operating cash flow¥105m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥944m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥733m2023-04-01 → 2023-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥238m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.9bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2023-04-01 → 2023-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥373m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥1m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2023-04-01 → 2023-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-2.752024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.792023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.092023-04-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio31.0%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.7%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued193,559,297at 2024-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued193,559,297at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued193,559,297at 2023-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥17m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥17m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥17m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.3bn
jpcrp040300-q2r_E03231-000Karaokereportable segmentrevenue2024-04-01 → 2024-09-30¥868m
jpcrp040300-q2r_E03231-000Karaokereportable segmentrevenue external2024-04-01 → 2024-09-30¥868m
jpcrp040300-q2r_E03231-000Karaokereportable segmentsegment profit2024-04-01 → 2024-09-30¥77m
jpcrp040300-q2r_E03231-000Restaurantreportable segmentrevenue2024-04-01 → 2024-09-30¥15.2bn
jpcrp040300-q2r_E03231-000Restaurantreportable segmentrevenue external2024-04-01 → 2024-09-30¥15.2bn
jpcrp040300-q2r_E03231-000Restaurantreportable segmentsegment profit2024-04-01 → 2024-09-30¥734m
jpcrp040300-q2r_E03231-000Tavernreportable segmentrevenue2024-04-01 → 2024-09-30¥2.1bn
jpcrp040300-q2r_E03231-000Tavernreportable segmentrevenue external2024-04-01 → 2024-09-30¥2.1bn
jpcrp040300-q2r_E03231-000Tavernreportable segmentsegment profit2024-04-01 → 2024-09-30¥145m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2023-09-30¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2023-09-30¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2023-09-30¥15m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥1.4bn
jpcrp040300-q2r_E03231-000Karaokereportable segmentrevenue2023-04-01 → 2023-09-30¥790m
jpcrp040300-q2r_E03231-000Karaokereportable segmentrevenue external2023-04-01 → 2023-09-30¥790m
jpcrp040300-q2r_E03231-000Karaokereportable segmentsegment profit2023-04-01 → 2023-09-30¥54m
jpcrp040300-q2r_E03231-000Restaurantreportable segmentrevenue2023-04-01 → 2023-09-30¥15.4bn
jpcrp040300-q2r_E03231-000Restaurantreportable segmentrevenue external2023-04-01 → 2023-09-30¥15.4bn
jpcrp040300-q2r_E03231-000Restaurantreportable segmentsegment profit2023-04-01 → 2023-09-30¥964m
jpcrp040300-q2r_E03231-000Sourcereportable segmentrevenue2023-04-01 → 2023-09-30¥162m
jpcrp040300-q2r_E03231-000Sourcereportable segmentrevenue external2023-04-01 → 2023-09-30¥162m
jpcrp040300-q2r_E03231-000Sourcereportable segmentsegment profit2023-04-01 → 2023-09-30¥47m
jpcrp040300-q2r_E03231-000Tavernreportable segmentrevenue2023-04-01 → 2023-09-30¥2.1bn
jpcrp040300-q2r_E03231-000Tavernreportable segmentrevenue external2023-04-01 → 2023-09-30¥2.1bn
jpcrp040300-q2r_E03231-000Tavernreportable segmentsegment profit2023-04-01 → 2023-09-30¥153m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 568
ItemContextValueUnit
Net cash provided by used in financing activitiesPrior1YTDDuration_NonConsolidatedMember1141000000JPY
Net cash provided by used in financing activitiesCurrentYTDDuration_NonConsolidatedMember373000000JPY
Net increase decrease in cash and cash equivalentsPrior1YTDDuration_NonConsolidatedMember417000000JPY
Net increase decrease in cash and cash equivalentsCurrentYTDDuration_NonConsolidatedMember240000000JPY
Cash and cash equivalentsPrior2YearInstant_NonConsolidatedMember5568000000JPY
Cash and cash equivalentsPrior1YearInstant_NonConsolidatedMember4649000000JPY
Cash and cash equivalentsPrior1QuarterInstant_NonConsolidatedMember5986000000JPY
Cash and cash equivalentsCurrentQuarterInstant_NonConsolidatedMember4889000000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember0JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember0JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember263000000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember289000000JPY
Employees salaries and allowances sgaPrior1YTDDuration_NonConsolidatedMember1548000000JPY
Employees salaries and allowances sgaCurrentYTDDuration_NonConsolidatedMember1543000000JPY
Other personal expenses sgaPrior1YTDDuration_NonConsolidatedMember3449000000JPY
Other personal expenses sgaCurrentYTDDuration_NonConsolidatedMember3474000000JPY
Provision for bonuses sgaPrior1YTDDuration_NonConsolidatedMember65000000JPY
Provision for bonuses sgaCurrentYTDDuration_NonConsolidatedMember73000000JPY
Retirement benefit expenses sgaPrior1YTDDuration_NonConsolidatedMember32000000JPY
Retirement benefit expenses sgaCurrentYTDDuration_NonConsolidatedMember33000000JPY
Rent expenses sgaPrior1YTDDuration_NonConsolidatedMember1686000000JPY
Rent expenses sgaCurrentYTDDuration_NonConsolidatedMember1645000000JPY
Depreciation sgaPrior1YTDDuration_NonConsolidatedMember548000000JPY
Depreciation sgaCurrentYTDDuration_NonConsolidatedMember468000000JPY
Provision for sales promotion expenses sgaPrior1YTDDuration_NonConsolidatedMember589000000JPY
Provision for sales promotion expenses sgaCurrentYTDDuration_NonConsolidatedMember620000000JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000RestaurantReportableSegmentsMember15377000000JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000TavernReportableSegmentsMember2104000000JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000KaraokeReportableSegmentsMember790000000JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000SourceReportableSegmentsMember162000000JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember15000000JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Revenues from external customersPrior1YTDDuration_NonConsolidatedMember18449000000JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000RestaurantReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000TavernReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000KaraokeReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000SourceReportableSegmentsMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Transactions with other segmentsPrior1YTDDuration_NonConsolidatedMember－JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000RestaurantReportableSegmentsMember15377000000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000TavernReportableSegmentsMember2104000000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000KaraokeReportableSegmentsMember790000000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000SourceReportableSegmentsMember162000000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember15000000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Net salesPrior1YTDDuration_NonConsolidatedMember18449000000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000RestaurantReportableSegmentsMember964000000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000TavernReportableSegmentsMember153000000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E03231-000KaraokeReportableSegmentsMember54000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2024-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2024-09-30pass