Quarterly report · Q3
7409.TEDINET S100TFOG
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥455m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥396m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥486m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥598m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥503m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥486m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥504m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥420m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥673m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥591m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥6.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥110.29 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.3 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.86 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.22 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.29 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥97.26 | 2023-07-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,827,130 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,334,230 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,334,230 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 289
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3869648000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5788236000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6835352000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 94548000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 98028000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 340380000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 402047000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 181123000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 184285000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 134660000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 155537000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 3993000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 4502000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3624000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 91628000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 77246000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 18792000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3565000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 44500000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 60554000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 48541000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 837676000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1109881000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2766580000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2466295000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 429590000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 290978000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 16726000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 20639000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 110842000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 132835000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4741000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 219000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3328481000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2910967000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4166158000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4020848000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 482443000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 885821000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1268265000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 673039000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1092677000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1658861000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2843386000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -41105000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -33205000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -41105000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |