Quarterly report · Q2
7409.TEDINET S100SVPM
Period2023-07-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥2.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥184m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥173m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥598m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥173m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥151m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥673m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.6bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-06-30 | Standalone | Assets |
| Total liabilities | ¥4.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Standalone | Net assets |
| Cash and deposits | ¥2.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥646m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥595m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥137m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥519m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥337m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥39.74 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.56 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.86 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.97 | 2023-07-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.4% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,822,130 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,334,230 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 430139000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 364726000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 120832000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 662720000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2781578000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3217632000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 62191000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 55939000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 62191000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 55939000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 95146000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 87424000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 21263000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 25316000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 116409000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 112740000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2960180000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3386312000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5788236000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6621406000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 94548000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 64884000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 340380000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 402047000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 181123000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 183224000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 134660000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 143881000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 3993000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 2911000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3624000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 37181000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 148932000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 18792000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 9493000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 60554000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 28463000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 837676000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1021019000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 2766580000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2566390000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 429590000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 337449000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 16726000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 19738000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 110842000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 127465000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4741000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 256000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |