Annual report
7408.TEDINET S100W8KM
Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥79.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥64.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥47.2bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.1bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥7.4bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1000m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥3.5bn | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥11.8bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥6.1bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥587m | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.2bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥4.1bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥13.6bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥115.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥108.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥100.8bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥93.7bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥101.2bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥96.7bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥93.1bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2023-03-31v | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥16.5bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2023-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.2bn | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥9.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥87m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.8bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥11.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥646m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥556m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥705m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.6bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9.6bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥159.64 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.75 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.05 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-152.15 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-506.46 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥701.68 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥561.57 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥485.37 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥401.26 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥604.6 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 16.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.9% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.5% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.0% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 25.3% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.2% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.3% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -30.3% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -59.0% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,723 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 2,692 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 2,579 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 2,560 | at 2022-03-31v | Cons. | Number of employees |
| Employees | 2,649 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥72.6bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥57.8bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥42.4bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥36.6bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥46.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥6.6bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥5.5bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥559m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.7bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.1bn | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥10.0bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.9bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥174m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥4.1bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥2.8bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥5.4bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥11.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥108.4bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥102.0bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥93.8bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥85.8bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥92.6bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥89.5bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥87.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥18.9bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥14.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13.4bn | at 2023-03-31v | Standalone | Net assets |
| Net assets / equity | ¥10.6bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥17.6bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥12.9bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥151.26 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.41 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.21 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-201.8 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-431.76 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥702.71 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥555.82 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥501.24 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥394.78 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥656.99 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 17.4% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.3% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.3% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.0% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 24.0% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 23.7% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -38.4% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -49.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 26,863,974 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,863,974 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,863,974 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,863,974 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,863,974 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,210 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 1,059 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 1,106 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 1,150 | at 2022-03-31v | Standalone | Number of employees |
| Employees | 1,224 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 89
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-03-31 | 32 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥149m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥146m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥7m |
| Aircraft Components Manufacturing Relatedreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥273m |
| Aircraft Components Manufacturing Relatedreportable segment | employees | at 2025-03-31 | 242 pure |
| Aircraft Components Manufacturing Relatedreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥6.5bn |
| Aircraft Components Manufacturing Relatedreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥6.5bn |
| Aircraft Components Manufacturing Relatedreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥12m |
| Aircraft Components Manufacturing Relatedreportable segment | segment assets | at 2025-03-31 | ¥11.6bn |
| Aircraft Components Manufacturing Relatedreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥111m |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | employees | at 2025-03-31 | 1700 pure |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥51.7bn |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥51.5bn |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥188m |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | segment assets | at 2025-03-31 | ¥81.3bn |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥5.1bn |
| Aircraft Maintenance Relatedreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥417m |
| Aircraft Maintenance Relatedreportable segment | employees | at 2025-03-31 | 402 pure |
| Aircraft Maintenance Relatedreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥11.3bn |
| Aircraft Maintenance Relatedreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥11.3bn |
| Aircraft Maintenance Relatedreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥75m |
| Aircraft Maintenance Relatedreportable segment | segment assets | at 2025-03-31 | ¥14.8bn |
| Aircraft Maintenance Relatedreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥595m |
| Aircrft Seat Manufacturing Relatedreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥23m |
| Aircrft Seat Manufacturing Relatedreportable segment | employees | at 2025-03-31 | 205 pure |
| Aircrft Seat Manufacturing Relatedreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥9.7bn |
| Aircrft Seat Manufacturing Relatedreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥9.7bn |
| Aircrft Seat Manufacturing Relatedreportable segment | segment assets | at 2025-03-31 | ¥7.8bn |
| Aircrft Seat Manufacturing Relatedreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥86m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥2.1bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥79.3bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥79.0bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥274m |
| —segment total | segment assets | at 2025-03-31 | ¥115.6bn |
| —segment total | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥79.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥79.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥420m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥115.6bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥137m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥134m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥7m |
| Aircraft Components Manufacturing Relatedreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥314m |
| Aircraft Components Manufacturing Relatedreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥5.6bn |
| Aircraft Components Manufacturing Relatedreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥5.6bn |
| Aircraft Components Manufacturing Relatedreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥499,000 |
| Aircraft Components Manufacturing Relatedreportable segment | segment assets | at 2024-03-31 | ¥10.4bn |
| Aircraft Components Manufacturing Relatedreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥160m |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥41.3bn |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥41.0bn |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥319m |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | segment assets | at 2024-03-31 | ¥72.4bn |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥5.0bn |
| Aircraft Maintenance Relatedreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥311m |
| Aircraft Maintenance Relatedreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥8.3bn |
| Aircraft Maintenance Relatedreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥8.2bn |
| Aircraft Maintenance Relatedreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥41m |
| Aircraft Maintenance Relatedreportable segment | segment assets | at 2024-03-31 | ¥13.9bn |
| Aircraft Maintenance Relatedreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥211m |
| Aircrft Seat Manufacturing Relatedreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥66m |
| Aircrft Seat Manufacturing Relatedreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥9.2bn |
| Aircrft Seat Manufacturing Relatedreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥9.2bn |
| Aircrft Seat Manufacturing Relatedreportable segment | segment assets | at 2024-03-31 | ¥11.5bn |
| Aircrft Seat Manufacturing Relatedreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | −¥4.0bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥64.4bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥64.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥361m |
| —segment total | segment assets | at 2024-03-31 | ¥108.2bn |
| —segment total | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥64.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥64.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥495m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥108.2bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥1000m |
| Aircraft Components Manufacturing Relatedreportable segment | employees | at 2025-03-31 | 168 pure |
| Aircraft Interior Equipment Manufacturing Relatedreportable segment | employees | at 2025-03-31 | 564 pure |
| Aircraft Maintenance Relatedreportable segment | employees | at 2025-03-31 | 242 pure |
| Aircrft Seat Manufacturing Relatedreportable segment | employees | at 2025-03-31 | 94 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,680
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term accounts payable other | CurrentYearInstant_NonConsolidatedMember | 86375000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4882207000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 4478317000 | JPY |
| Provision for compensation ncl | Prior1YearInstant_NonConsolidatedMember | 1130485000 | JPY |
| Provision for compensation ncl | CurrentYearInstant_NonConsolidatedMember | 815617000 | JPY |
| Provision for product warranties ncl | Prior1YearInstant_NonConsolidatedMember | 572073000 | JPY |
| Provision for product warranties ncl | CurrentYearInstant_NonConsolidatedMember | 188999000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 7525065000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 8166621000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 87083880000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 89513929000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5359893000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 5359893000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 4367993000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 4367993000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 9433000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 21124000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4377426000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 4389117000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 318000000 | JPY |
| Legal retained earnings | CurrentYearInstant_NonConsolidatedMember | 318000000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 1920000000 | JPY |
| General reserve | CurrentYearInstant_NonConsolidatedMember | 1920000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 2767926000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 6829165000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 5005926000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 9067165000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -19966000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -6506000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 14723279000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 18809670000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 194339000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant_NonConsolidatedMember | 62451000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 194339000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant_NonConsolidatedMember | 62451000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 14917619000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 18872121000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 102001499000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 108386050000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 57760029000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 72572288000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 49021704000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 57159068000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 8738324000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 15413219000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 7508997000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 8833651000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 1229327000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 6579568000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 429952000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |