Half-year report · HY
7399.TEDINET S100X06J
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥9.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥33m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥117m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥89m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥247m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥89m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥8m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥119m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥37m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥213m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥73m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥37m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥73m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥14.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥14.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥208m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥112m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥31m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥158m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥194m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥109m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥205m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.48 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.91 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.95 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.8% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Chinareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥853m |
| Chinareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥211m |
| Chinareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥642m |
| Chinareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥72m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥51m |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥8m |
| Malaysiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Malaysiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥50m |
| Malaysiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Malaysiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥42m |
| Chinareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥951m |
| Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥251m |
| Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥700m |
| Chinareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥103m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.5bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥52m |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥252m |
| Malaysiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Malaysiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥63m |
| Malaysiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Malaysiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | −¥160m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 8943743000 | JPY |
| Retained earnings | InterimInstant | 8840509000 | JPY |
| Treasury stock | Prior1YearInstant | -560506000 | JPY |
| Treasury stock | InterimInstant | -551913000 | JPY |
| Shareholders equity | Prior1YearInstant | 11622495000 | JPY |
| Shareholders equity | InterimInstant | 11521386000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 112248000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 186332000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6635000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 28472000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 118883000 | JPY |
| Valuation and translation adjustments | InterimInstant | 214805000 | JPY |
| Net assets | Prior1YearInstant | 11741379000 | JPY |
| Net assets | InterimInstant | 11736191000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14447808000 | JPY |
| Liabilities and net assets | InterimInstant | 14349419000 | JPY |
| Net sales | Prior1InterimDuration | 4733031000 | JPY |
| Net sales | InterimDuration | 4724840000 | JPY |
| Cost of sales | Prior1InterimDuration | 3796369000 | JPY |
| Cost of sales | InterimDuration | 3586799000 | JPY |
| Gross profit | Prior1InterimDuration | 936662000 | JPY |
| Gross profit | InterimDuration | 1138041000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1053723000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1104731000 | JPY |
| Operating income | Prior1InterimDuration | -117060000 | JPY |
| Operating income | InterimDuration | 33310000 | JPY |
| Interest and dividends income noi | Prior1InterimDuration | 12088000 | JPY |
| Interest and dividends income noi | InterimDuration | 14304000 | JPY |
| Rent income noi | Prior1InterimDuration | 22189000 | JPY |
| Rent income noi | InterimDuration | 22621000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 8403000 | JPY |
| Gain on sales of goods noi | Prior1InterimDuration | 15578000 | JPY |
| Gain on sales of goods noi | InterimDuration | 14688000 | JPY |
| Other noi | Prior1InterimDuration | 5846000 | JPY |
| Other noi | InterimDuration | 5396000 | JPY |
| Non operating income | Prior1InterimDuration | 55702000 | JPY |
| Non operating income | InterimDuration | 65414000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 2352000 | JPY |
| Interest expenses noe | InterimDuration | 1307000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 15467000 | JPY |
| Foreign exchange losses noe | InterimDuration | － | JPY |
| Cost of lease revenue noe | Prior1InterimDuration | 9557000 | JPY |
| Cost of lease revenue noe | InterimDuration | 7177000 | JPY |
| Other noe | Prior1InterimDuration | 154000 | JPY |
| Other noe | InterimDuration | 1670000 | JPY |
| Non operating expenses | Prior1InterimDuration | 27531000 | JPY |
| Non operating expenses | InterimDuration | 10154000 | JPY |
| Ordinary income | Prior1InterimDuration | -88890000 | JPY |
| Ordinary income | InterimDuration | 88570000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |