Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥8.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥9.8bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥9.2bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥8.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥122m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥199m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥247m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥246m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥329m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥183m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥771m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥309m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥248m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥213m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥156m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥593m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥179m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥392m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥213m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥156m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥14.4bnat 2025-03-31Cons.Assets
Total assets¥15.8bnat 2024-03-31Cons.Assets
Total assets¥16.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥15.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥16.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.7bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.3bnat 2024-03-31Cons.Liabilities
Net assets / equity¥11.7bnat 2025-03-31Cons.Net assets
Net assets / equity¥11.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.4bnat 2023-03-31vCons.Net assets
Net assets / equity¥11.1bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥11.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥4.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥112m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥714m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥517m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥390m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥924m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥194m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥322m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥240m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥112m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥117m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥338m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥119m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥570m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥31.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.322023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.692022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.382021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥582020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,761.37at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,721.67at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,686.43at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,641.45at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,623at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio81.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio68.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE5.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE1.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE3.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees397at 2025-03-31Cons.Number of employees
Employees413at 2024-03-31Cons.Number of employees
Employees427at 2023-03-31vCons.Number of employees
Employees423at 2022-03-31vCons.Number of employees
Employees414at 2021-03-31dCons.Number of employees
Revenue¥9.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.5bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.5bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥73m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥72m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥109m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥121m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥206m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥399m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥582m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥172m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥123m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥119m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥113m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥91m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥460m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥302m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.0bnat 2025-03-31StandaloneAssets
Total assets¥14.7bnat 2024-03-31StandaloneAssets
Total assets¥14.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥14.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥15.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.5bnat 2025-03-31StandaloneLiabilities
Total liabilities¥4.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥10.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥10.7bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥10.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥10.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥17.812024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.962023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.392022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.012021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.642020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,576.02at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,579.55at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,574.23at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,577.25at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,532.93at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.4%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,708,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,708,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees171at 2025-03-31StandaloneNumber of employees
Employees174at 2024-03-31StandaloneNumber of employees
Employees158at 2023-03-31vStandaloneNumber of employees
Employees165at 2022-03-31vStandaloneNumber of employees
Employees156at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Chinareportable segmentcapex2024-04-01 → 2025-03-31¥23m
Chinareportable segmentdepreciation2024-04-01 → 2025-03-31¥4m
Chinareportable segmentemployeesat 2025-03-3181 pure
Chinareportable segmentrevenue2024-04-01 → 2025-03-31¥2.0bn
Chinareportable segmentrevenue external2024-04-01 → 2025-03-31¥523m
Chinareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥1.4bn
Chinareportable segmentsegment assetsat 2025-03-31¥1.3bn
Chinareportable segmentsegment profit2024-04-01 → 2025-03-31¥218m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥134m
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥169m
Japanreportable segmentemployeesat 2025-03-31171 pure
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥9.3bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.2bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥132m
Japanreportable segmentsegment assetsat 2025-03-31¥11.3bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31−¥73m
Malaysiareportable segmentcapex2024-04-01 → 2025-03-31¥40m
Malaysiareportable segmentdepreciation2024-04-01 → 2025-03-31¥94m
Malaysiareportable segmentemployeesat 2025-03-31145 pure
Malaysiareportable segmentrevenue2024-04-01 → 2025-03-31¥3.2bn
Malaysiareportable segmentrevenue external2024-04-01 → 2025-03-31¥124m
Malaysiareportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥3.1bn
Malaysiareportable segmentsegment assetsat 2025-03-31¥2.7bn
Malaysiareportable segmentsegment profit2024-04-01 → 2025-03-31−¥55m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥198m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥267m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥14.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥9.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥15.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥90m
Chinareportable segmentcapex2023-04-01 → 2024-03-31¥3m
Chinareportable segmentdepreciation2023-04-01 → 2024-03-31¥5m
Chinareportable segmentrevenue2023-04-01 → 2024-03-31¥1.6bn
Chinareportable segmentrevenue external2023-04-01 → 2024-03-31¥484m
Chinareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥1.1bn
Chinareportable segmentsegment assetsat 2024-03-31¥1.1bn
Chinareportable segmentsegment profit2023-04-01 → 2024-03-31¥128m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥145m
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥198m
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥8.5bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.3bn
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥112m
Japanreportable segmentsegment assetsat 2024-03-31¥13.0bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31−¥72m
Malaysiareportable segmentcapex2023-04-01 → 2024-03-31¥157m
Malaysiareportable segmentdepreciation2023-04-01 → 2024-03-31¥83m
Malaysiareportable segmentrevenue2023-04-01 → 2024-03-31¥2.7bn
Malaysiareportable segmentrevenue external2023-04-01 → 2024-03-31¥81m
Malaysiareportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥2.6bn
Malaysiareportable segmentsegment assetsat 2024-03-31¥2.6bn
Malaysiareportable segmentsegment profit2023-04-01 → 2024-03-31¥116m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥305m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥286m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥12.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥3.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥16.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥172m
Japanreportable segmentemployeesat 2025-03-31171 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,415
ItemContextValueUnit
Asset retirement obligations nclCurrentYearInstant15199000JPY
Other nclPrior1YearInstant28828000JPY
Other nclCurrentYearInstant20460000JPY
Noncurrent liabilitiesPrior1YearInstant1035591000JPY
Noncurrent liabilitiesCurrentYearInstant976923000JPY
LiabilitiesPrior1YearInstant4307533000JPY
LiabilitiesCurrentYearInstant2706428000JPY
Capital stockPrior1YearInstant1696500000JPY
Capital stockCurrentYearInstant1696500000JPY
Capital surplusPrior1YearInstant1542759000JPY
Capital surplusCurrentYearInstant1542759000JPY
Retained earningsPrior1YearInstant8864337000JPY
Retained earningsCurrentYearInstant8943743000JPY
Treasury stockPrior1YearInstant-560506000JPY
Treasury stockCurrentYearInstant-560506000JPY
Shareholders equityPrior1YearInstant11543089000JPY
Shareholders equityCurrentYearInstant11622495000JPY
Valuation difference on available for sale securitiesPrior1YearInstant121137000JPY
Valuation difference on available for sale securitiesCurrentYearInstant112248000JPY
Foreign currency translation adjustmentPrior1YearInstant-187485000JPY
Foreign currency translation adjustmentCurrentYearInstant6635000JPY
Valuation and translation adjustmentsPrior1YearInstant-66347000JPY
Valuation and translation adjustmentsCurrentYearInstant118883000JPY
Net assetsPrior1YearInstant11476741000JPY
Net assetsCurrentYearInstant11741379000JPY
Liabilities and net assetsPrior1YearInstant15784275000JPY
Liabilities and net assetsCurrentYearInstant14447808000JPY
Net salesPrior1YearDuration8915543000JPY
Net salesCurrentYearDuration9818215000JPY
Cost of salesPrior1YearDuration6757435000JPY
Cost of salesCurrentYearDuration7619166000JPY
Gross profitPrior1YearDuration2158108000JPY
Gross profitCurrentYearDuration2199049000JPY
Selling general and administrative expensesPrior1YearDuration1958809000JPY
Selling general and administrative expensesCurrentYearDuration2076753000JPY
Operating incomePrior1YearDuration199299000JPY
Operating incomeCurrentYearDuration122296000JPY
Interest and dividends income noiPrior1YearDuration22658000JPY
Interest and dividends income noiCurrentYearDuration24673000JPY
Rent income noiPrior1YearDuration40774000JPY
Rent income noiCurrentYearDuration44772000JPY
Foreign exchange gains noiPrior1YearDuration-JPY
Foreign exchange gains noiCurrentYearDuration27444000JPY
Gain on sales of goods noiPrior1YearDuration26961000JPY
Gain on sales of goods noiCurrentYearDuration30567000JPY
Other noiPrior1YearDuration8682000JPY
Other noiCurrentYearDuration14832000JPY
Non operating incomePrior1YearDuration99076000JPY
Non operating incomeCurrentYearDuration142289000JPY
Interest expenses noePrior1YearDuration5805000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass