Half-year report · Q2
7399.TEDINET S100UNNC
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥117m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥82m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥89m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥246m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥115m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥119m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥114m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥73m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥156m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥63m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥73m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥63m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥14.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥31m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥714m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥439m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥109m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥322m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥78m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥338m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥118m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.95 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.32 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.43 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02447-000Chinareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥251m |
| jpcrp040300-q2r_E02447-000Chinareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥700m |
| jpcrp040300-q2r_E02447-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E02447-000Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥52m |
| jpcrp040300-q2r_E02447-000Malaysiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥63m |
| jpcrp040300-q2r_E02447-000Malaysiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E02447-000Chinareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥261m |
| jpcrp040300-q2r_E02447-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥505m |
| jpcrp040300-q2r_E02447-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E02447-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥66m |
| jpcrp040300-q2r_E02447-000Malaysiareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥36m |
| jpcrp040300-q2r_E02447-000Malaysiareportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 462
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -4750000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4514000 | JPY |
| Current assets | Prior1YearInstant | 10862913000 | JPY |
| Current assets | CurrentQuarterInstant | 9558687000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1174765000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1180935000 | JPY |
| Land | Prior1YearInstant | 1978309000 | JPY |
| Land | CurrentQuarterInstant | 1978309000 | JPY |
| Other net ppe | Prior1YearInstant | 619839000 | JPY |
| Other net ppe | CurrentQuarterInstant | 652395000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3772914000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3811641000 | JPY |
| Intangible assets | Prior1YearInstant | 234486000 | JPY |
| Intangible assets | CurrentQuarterInstant | 205792000 | JPY |
| Other ioa | Prior1YearInstant | 930190000 | JPY |
| Other ioa | CurrentQuarterInstant | 763376000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -16229000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -16229000 | JPY |
| Investments and other assets | Prior1YearInstant | 913961000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 747147000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4921362000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4764580000 | JPY |
| Assets | Prior1YearInstant | 15784275000 | JPY |
| Assets | CurrentQuarterInstant | 14323268000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 988124000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1124760000 | JPY |
| Short term loans payable | Prior1YearInstant | 1750000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 250000000 | JPY |
| Income taxes payable | Prior1YearInstant | 31542000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 34752000 | JPY |
| Provision for bonuses | Prior1YearInstant | 70523000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 73863000 | JPY |
| Other cl | Prior1YearInstant | 431751000 | JPY |
| Other cl | CurrentQuarterInstant | 292603000 | JPY |
| Current liabilities | Prior1YearInstant | 3271942000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1775979000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 197588000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | － | JPY |
| Lease obligations ncl | Prior1YearInstant | 99086000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 63968000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 409466000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 412408000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 15003000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 15101000 | JPY |
| Other ncl | Prior1YearInstant | 314446000 | JPY |
| Other ncl | CurrentQuarterInstant | 444459000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1035591000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 935937000 | JPY |
| Liabilities | Prior1YearInstant | 4307533000 | JPY |
| Liabilities | CurrentQuarterInstant | 2711916000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |