Quarterly report · Q3
7399.TEDINET S100SR1W
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥162m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥136m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥203m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥329m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥237m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥203m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥225m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥126m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥593m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥84m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥126m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥84m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥16.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.91 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.49 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.69 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.48 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02447-000Chinareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E02447-000Chinareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥370m |
| jpcrp040300-q3r_E02447-000Chinareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥751m |
| jpcrp040300-q3r_E02447-000Chinareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥95m |
| jpcrp040300-q3r_E02447-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E02447-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| jpcrp040300-q3r_E02447-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥92m |
| jpcrp040300-q3r_E02447-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥40m |
| jpcrp040300-q3r_E02447-000Malaysiareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02447-000Malaysiareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥56m |
| jpcrp040300-q3r_E02447-000Malaysiareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E02447-000Malaysiareportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥108m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥163m |
| jpcrp040300-q3r_E02447-000Chinareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E02447-000Chinareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥463m |
| jpcrp040300-q3r_E02447-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E02447-000Chinareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥125m |
| jpcrp040300-q3r_E02447-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E02447-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E02447-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E02447-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥209m |
| jpcrp040300-q3r_E02447-000Malaysiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.7bn |
| jpcrp040300-q3r_E02447-000Malaysiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥106m |
| jpcrp040300-q3r_E02447-000Malaysiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02447-000Malaysiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥88m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥246m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income noi | Prior1YTDDuration | 14418000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 18027000 | JPY |
| Rent income noi | Prior1YTDDuration | 29159000 | JPY |
| Rent income noi | CurrentYTDDuration | 30577000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 22950000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Gain on sales of goods noi | Prior1YTDDuration | 27365000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | 21254000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 2758000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 14470000 | JPY |
| Other noi | CurrentYTDDuration | 7272000 | JPY |
| Non operating income | Prior1YTDDuration | 111122000 | JPY |
| Non operating income | CurrentYTDDuration | 77132000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3124000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4785000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 14547000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 6705000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 16479000 | JPY |
| Other noe | Prior1YTDDuration | 594000 | JPY |
| Other noe | CurrentYTDDuration | 148000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10425000 | JPY |
| Non operating expenses | CurrentYTDDuration | 35961000 | JPY |
| Ordinary income | Prior1YTDDuration | 236882000 | JPY |
| Ordinary income | CurrentYTDDuration | 203269000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 129000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 129000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 12369000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 418000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 12369000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 418000 | JPY |
| Income before income taxes | Prior1YTDDuration | 224513000 | JPY |
| Income before income taxes | CurrentYTDDuration | 202980000 | JPY |
| Income taxes current | Prior1YTDDuration | 71643000 | JPY |
| Income taxes current | CurrentYTDDuration | 56602000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 68456000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 19956000 | JPY |
| Income taxes | Prior1YTDDuration | 140100000 | JPY |
| Income taxes | CurrentYTDDuration | 76559000 | JPY |
| Profit loss | Prior1YTDDuration | 84412000 | JPY |
| Profit loss | CurrentYTDDuration | 126421000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 84412000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 126421000 | JPY |
| Profit loss | Prior1YTDDuration | 84412000 | JPY |
| Profit loss | CurrentYTDDuration | 126421000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 37221000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 29301000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |