Quarterly report · Q1
7399.TEDINET S100OVOL
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥63m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥62m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥55m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥183m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥85m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥55m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥85m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥532,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥179m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥532,000 | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥52m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥15.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.08 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.38 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.68 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02447-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥391m |
| jpcrp040300-q1r_E02447-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥145m |
| jpcrp040300-q1r_E02447-000Chinareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥247m |
| jpcrp040300-q1r_E02447-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥14m |
| jpcrp040300-q1r_E02447-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02447-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02447-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E02447-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥112m |
| jpcrp040300-q1r_E02447-000Malaysiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥736m |
| jpcrp040300-q1r_E02447-000Malaysiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q1r_E02447-000Malaysiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥688m |
| jpcrp040300-q1r_E02447-000Malaysiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥66m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥942m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥59m |
| jpcrp040300-q1r_E02447-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥353m |
| jpcrp040300-q1r_E02447-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥139m |
| jpcrp040300-q1r_E02447-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥215m |
| jpcrp040300-q1r_E02447-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥29m |
| jpcrp040300-q1r_E02447-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02447-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E02447-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E02447-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥35m |
| jpcrp040300-q1r_E02447-000Malaysiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥615m |
| jpcrp040300-q1r_E02447-000Malaysiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥15m |
| jpcrp040300-q1r_E02447-000Malaysiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥600m |
| jpcrp040300-q1r_E02447-000Malaysiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥824m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥21m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income noi | Prior1YTDDuration | 6299000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 7211000 | JPY |
| Rent income noi | Prior1YTDDuration | 10083000 | JPY |
| Rent income noi | CurrentYTDDuration | 9734000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration | 4078000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | 8476000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 7560000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 2758000 | JPY |
| Other noi | Prior1YTDDuration | 6440000 | JPY |
| Other noi | CurrentYTDDuration | 4967000 | JPY |
| Non operating income | Prior1YTDDuration | 34461000 | JPY |
| Non operating income | CurrentYTDDuration | 33149000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1078000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1034000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 399000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 34437000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration | 5061000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration | 5226000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 4019000 | JPY |
| Sales discounts noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 427000 | JPY |
| Other noe | CurrentYTDDuration | 512000 | JPY |
| Non operating expenses | Prior1YTDDuration | 10986000 | JPY |
| Non operating expenses | CurrentYTDDuration | 41209000 | JPY |
| Ordinary income | Prior1YTDDuration | 85149000 | JPY |
| Ordinary income | CurrentYTDDuration | 55060000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 132000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 132000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 74000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 74000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 85207000 | JPY |
| Income before income taxes | CurrentYTDDuration | 55060000 | JPY |
| Income taxes current | Prior1YTDDuration | 13840000 | JPY |
| Income taxes current | CurrentYTDDuration | 21077000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 19414000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 33450000 | JPY |
| Income taxes | Prior1YTDDuration | 33255000 | JPY |
| Income taxes | CurrentYTDDuration | 54527000 | JPY |
| Profit loss | Prior1YTDDuration | 51952000 | JPY |
| Profit loss | CurrentYTDDuration | 532000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 51952000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 532000 | JPY |
| Profit loss | Prior1YTDDuration | 51952000 | JPY |
| Profit loss | CurrentYTDDuration | 532000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -24114000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 13421000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |