Half-year report · HY
7388.TEDINET S100YQMB
Period2025-12-01 → 2026-05-31
Filed2026-07-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.6bn | 2025-12-01 → 2026-05-31 | Standalone | Net sales |
| Revenue | ¥32.1bn | 2024-12-01 → 2025-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.4bn | 2024-12-01 → 2025-05-31 | Standalone | Net sales |
| Operating income | ¥1.1bn | 2025-12-01 → 2026-05-31 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2024-12-01 → 2025-05-31 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2025-12-01 → 2026-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.2bn | 2024-12-01 → 2025-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2024-12-01 → 2025-05-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2025-12-01 → 2026-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2024-12-01 → 2025-05-31 | Standalone | Income before income taxes |
| Net income | ¥703m | 2025-12-01 → 2026-05-31 | Standalone | Profit loss |
| Net income | ¥2.0bn | 2024-12-01 → 2025-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥974m | 2024-12-01 → 2025-05-31 | Standalone | Profit loss |
| Total assets | ¥17.9bn | at 2026-05-31 | Standalone | Assets |
| Total assets | ¥18.4bn | at 2025-11-30 | Standalone | Assets |
| Total assets | ¥18.2bn | at 2025-05-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2026-05-31 | Standalone | Liabilities |
| Total liabilities | ¥6.6bn | at 2025-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥11.1bn | at 2026-05-31 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2025-11-30 | Standalone | Net assets |
| Net assets / equity | ¥11.8bn | at 2025-05-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2026-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.5bn | at 2025-11-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥6.2bn | at 2026-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2025-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2025-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2024-11-30v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2025-12-01 → 2026-05-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2024-12-01 → 2025-11-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥989m | 2024-12-01 → 2025-05-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥727m | 2025-12-01 → 2026-05-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2024-12-01 → 2025-11-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥796m | 2024-12-01 → 2025-05-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.9bn | 2025-12-01 → 2026-05-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2024-12-01 → 2025-11-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-12-01 → 2025-05-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥30.48 | 2025-12-01 → 2026-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.79 | 2024-12-01 → 2025-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.42 | 2024-12-01 → 2025-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.67 | 2025-12-01 → 2026-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥85.67 | 2024-12-01 → 2025-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.85 | 2024-12-01 → 2025-05-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥47 | 2025-12-01 → 2026-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥94 | 2024-12-01 → 2025-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥47 | 2024-12-01 → 2025-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.8% | at 2026-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2025-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2025-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 23,270,500 | at 2026-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,267,600 | at 2025-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,001,900 | at 2025-05-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | InterimInstant_NonConsolidatedMember | 6838388000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1955397000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 1955694000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 1855397000 | JPY |
| Legal capital surplus | InterimInstant_NonConsolidatedMember | 1855694000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1855397000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 1855694000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 8122797000 | JPY |
| Retained earnings brought forward | InterimInstant_NonConsolidatedMember | 7726207000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8122797000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 7726207000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -115603000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -474124000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11817989000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 11063472000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3434000 | JPY |
| Subscription rights to shares | InterimInstant_NonConsolidatedMember | 3420000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11821424000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 11066892000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 18401644000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 17905281000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 16433901000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 15599891000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 11069069000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 10621538000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 5364831000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 4978353000 | JPY |
| Advertising expenses sga | Prior1InterimDuration_NonConsolidatedMember | 774632000 | JPY |
| Advertising expenses sga | InterimDuration_NonConsolidatedMember | 677671000 | JPY |
| Payrolls and allowances sga | Prior1InterimDuration_NonConsolidatedMember | 924392000 | JPY |
| Payrolls and allowances sga | InterimDuration_NonConsolidatedMember | 915565000 | JPY |
| Other sga | Prior1InterimDuration_NonConsolidatedMember | 2188605000 | JPY |
| Other sga | InterimDuration_NonConsolidatedMember | 2308643000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 3887630000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 3901880000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 1477200000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 1076472000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 3629000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 6455000 | JPY |
| House rent income noi | Prior1InterimDuration_NonConsolidatedMember | 4251000 | JPY |
| House rent income noi | InterimDuration_NonConsolidatedMember | 4949000 | JPY |
| Rent income noi | Prior1InterimDuration_NonConsolidatedMember | 3900000 | JPY |
| Rent income noi | InterimDuration_NonConsolidatedMember | 3900000 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration_NonConsolidatedMember | 3800000 | JPY |
| Subsidy income noi bounty | InterimDuration_NonConsolidatedMember | 1000000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 1300000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 3599000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 16881000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 19904000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 2556000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |