Annual report
7388.TEDINET S100QAJ6
Period2021-12-01 → 2022-11-30
Filed2023-02-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 74
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.6bn | 2021-12-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥20.9bn | 2020-12-01 → 2021-11-30 | Standalone | Net sales |
| Revenue | ¥17.3bn | 2019-12-01 → 2020-11-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥16.5bn | 2018-12-01 → 2019-11-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2017-12-01 → 2018-11-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥3.8bn | 2021-12-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥1.7bn | 2020-12-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥3.8bn | 2021-12-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2020-12-01 → 2021-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥719m | 2019-12-01 → 2020-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2018-12-01 → 2019-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥8m | 2017-12-01 → 2018-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.8bn | 2021-12-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.8bn | 2020-12-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥2.4bn | 2021-12-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2020-12-01 → 2021-11-30 | Standalone | Profit loss |
| Net income | ¥425m | 2019-12-01 → 2020-11-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥658m | 2018-12-01 → 2019-11-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥239m | 2017-12-01 → 2018-11-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥14.3bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥7.9bn | at 2021-11-30 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2020-11-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.6bn | at 2019-11-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2018-11-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥5.2bn | at 2021-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥8.7bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2020-11-30d | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2019-11-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | −¥251m | at 2018-11-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.8bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2021-11-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥8.8bn | at 2022-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2020-11-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.6bn | 2021-12-01 → 2022-11-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2020-12-01 → 2021-11-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥83m | 2019-12-01 → 2020-11-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥365m | 2021-12-01 → 2022-11-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥257m | 2020-12-01 → 2021-11-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥101m | 2019-12-01 → 2020-11-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.6bn | 2021-12-01 → 2022-11-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥618m | 2020-12-01 → 2021-11-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥53m | 2019-12-01 → 2020-11-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥230.06 | 2021-12-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.47 | 2020-12-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.46 | 2019-12-01 → 2020-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥329,097.19 | 2018-12-01 → 2019-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251,144.98 | 2017-12-01 → 2018-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥216.91 | 2021-12-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥752.16 | at 2022-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥269.52 | at 2021-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥147.05 | at 2020-11-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥522,951.18 | at 2019-11-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-125,562.99 | at 2018-11-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 60.6% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.7% | at 2020-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.8% | at 2019-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 41.7% | 2021-12-01 → 2022-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 58.8% | 2020-12-01 → 2021-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 33.8% | 2019-12-01 → 2020-11-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 165.6% | 2018-12-01 → 2019-11-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 11,500,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000,000 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,000,000 | at 2020-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,000 | at 2019-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,000 | at 2018-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2,252 | at 2022-11-30 | Standalone | Number of employees |
| Employees | 2,076 | at 2021-11-30 | Standalone | Number of employees |
| Employees | 1,938 | at 2020-11-30d | Standalone | Number of employees |
| Employees | 1,723 | at 2019-11-30d | Standalone | Number of employees |
| Employees | 1,424 | at 2018-11-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 831
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shareholders financial institutions | CurrentYearInstant_OrdinaryShareMember | 7 | |
| Number of shareholders financial service providers | CurrentYearInstant_OrdinaryShareMember | 18 | |
| Number of shareholders other corporations | CurrentYearInstant_OrdinaryShareMember | 20 | |
| Number of shareholders foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 30 | |
| Number of shareholders foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 2 | |
| Number of shareholders individuals and others | CurrentYearInstant_OrdinaryShareMember | 983 | |
| Number of shareholders total | CurrentYearInstant_OrdinaryShareMember | 1060 | |
| Number of shares held number of units national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shares held number of units financial institutions | CurrentYearInstant_OrdinaryShareMember | 13027 | |
| Number of shares held number of units financial service providers | CurrentYearInstant_OrdinaryShareMember | 1622 | |
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 50109 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 14911 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 3 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 35318 | |
| Number of shares held number of units total | CurrentYearInstant_OrdinaryShareMember | 114990 | |
| Number of shares held shares less than one unit | CurrentYearInstant_OrdinaryShareMember | 1000 | |
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.11328 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.01410 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.43576 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.12967 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.00002 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.30713 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 5000000 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.4348 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 2550000 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.2217 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 980600 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.0852 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 500000 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.0435 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 435600 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.0379 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 286179 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.0249 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 199000 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.0173 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 190100 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.0165 | |
| Number of shares held | CurrentYearInstant_No9MajorShareholdersMember | 144400 | |
| Shareholding ratio | CurrentYearInstant_No9MajorShareholdersMember | 0.0126 | |
| Number of shares held | CurrentYearInstant_No10MajorShareholdersMember | 122500 | |
| Shareholding ratio | CurrentYearInstant_No10MajorShareholdersMember | 0.0107 | |
| Number of shares held | CurrentYearInstant | 10408379 | |
| Shareholding ratio | CurrentYearInstant | 0.9051 | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |