Quarterly report · Q3
7386.TEDINET S100RIPL
Period2022-10-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥483m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥413m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥518m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥551m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥404m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥518m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥404m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥356m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥358m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥264m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥10.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥9.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.4bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.7bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥8.3bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥161.26 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.72 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.82 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.06 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.91 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥141.61 | 2022-10-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥157.98 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥119.56 | 2021-10-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-10-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 19.0% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,291,400 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,097,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,097,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 268
| Item | Context | Value | Unit |
|---|---|---|---|
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 1379363000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 10397000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 38351000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1739613000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1655330000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 10295000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 10309000 | JPY |
| Long term unearned revenue | Prior1YearInstant_NonConsolidatedMember | 6493159000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 6963756000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 39401000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 40791000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6542855000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7014857000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8282469000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8670188000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 83176000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 159855000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 73176000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 149855000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1371176000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1692941000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -50000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -352000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1527480000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2002300000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 45085000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 28065000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 45085000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 28065000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 2230000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3980000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1574796000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2034346000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9857265000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10704534000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1064274000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1241684000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 342059000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 416129000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 722214000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 825554000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 309659000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 342405000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 412555000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 483149000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 529000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 334000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 3300000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 4657000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 2020000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |