Quarterly report · Q1
7386.TEDINET S100Q3U3
Period2022-10-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥396m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥141m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥151m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥551m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥151m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥102m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥358m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥10.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥9.9bn | at 2022-09-30 | Standalone | Assets |
| Total liabilities | ¥8.3bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥8.3bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Standalone | Net assets |
| Cash and deposits | ¥7.6bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥48.29 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.82 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.87 | 2022-10-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥157.98 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 17.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,184,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,097,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 221
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 200908000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 22095000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 5111000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7879029000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8022314000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 19410000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 21070000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 49001000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 45071000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 852336000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 836552000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1023291000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 1079090000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 53000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 34141000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 34141000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1909823000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1949784000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1978235000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2015925000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 9857265000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10038240000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 49151000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 55830000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 76600000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 75451000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 106861000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 40221000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 215857000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 70189000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 9173000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 4637000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 1271572000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 1309854000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 10397000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 11383000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1739613000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1567567000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3861000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 10295000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 10299000 | JPY |
| Long term unearned revenue | Prior1YearInstant_NonConsolidatedMember | 6493159000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 6676725000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 39401000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 39961000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6542855000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6730847000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 8282469000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |