Annual report
7384.TEDINET S100R6PS
Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥5.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥50.2bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥49.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥49.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥5.97T | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥5.79T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥184.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥116.1bn | at 2022-03-31 | Cons. | Net assets |
| Cash & equivalents | ¥1.12T | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.13T | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥508.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥72.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1,713.65 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1,295.25 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥5,788.81 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 3.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 25.6% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,460 | at 2023-03-31 | Cons. | Number of employees |
| Revenue | ¥4.2bn | 2022-04-01 → 2023-03-31 | Standalone | Operating revenue1 |
| Operating income | ¥3.1bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥3.0bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥3.0bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.3bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥139.2bn | at 2023-03-31 | Standalone | Assets |
| Total liabilities | ¥2.0bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥137.1bn | at 2023-03-31 | Standalone | Net assets |
| Cash and deposits | ¥2.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥107.81 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥86.99 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,122.63 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 98.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.4% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 28,658,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 11 | at 2023-03-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-03-31 | 56 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥19.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥2.0bn |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥85m |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2023-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥7.8bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | −¥70.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2023-03-31 | −¥5.2bn |
| Bankingreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥2.3bn |
| Bankingreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥3.0bn |
| Bankingreportable segment | employees | at 2023-03-31 | 2345 pure |
| Bankingreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥63.7bn |
| Bankingreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥4.5bn |
| Bankingreportable segment | segment assets | at 2023-03-31 | ¥5.97T |
| Bankingreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥7.1bn |
| Leasingreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥198m |
| Leasingreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥147m |
| Leasingreportable segment | employees | at 2023-03-31 | 59 pure |
| Leasingreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥20.6bn |
| Leasingreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥890m |
| Leasingreportable segment | segment assets | at 2023-03-31 | ¥59.9bn |
| Leasingreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥1.2bn |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥2.5bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥3.2bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥84.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥5.3bn |
| —segment total | segment assets | at 2023-03-31 | ¥6.03T |
| —segment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥85.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥7.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥6.05T |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥10.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,407
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | CurrentYearDuration | 5106000000 | JPY |
| Extraordinary income | CurrentYearDuration | 47181000000 | JPY |
| Gain on disposal of noncurrent assets ei | CurrentYearDuration | 41000000 | JPY |
| Gain on negative goodwill ei | CurrentYearDuration | 47140000000 | JPY |
| Extraordinary loss | CurrentYearDuration | 2134000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYearDuration | 249000000 | JPY |
| Impairment loss el | CurrentYearDuration | 1884000000 | JPY |
| Income before income taxes | CurrentYearDuration | 50153000000 | JPY |
| Income taxes current | CurrentYearDuration | 1310000000 | JPY |
| Income taxes deferred | CurrentYearDuration | -130000000 | JPY |
| Income taxes | CurrentYearDuration | 1180000000 | JPY |
| Profit loss | CurrentYearDuration | 48973000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | 16000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 48957000000 | JPY |
| Profit loss | CurrentYearDuration | 48973000000 | JPY |
| Other comprehensive income | CurrentYearDuration | -14319000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | -14940000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYearDuration | 1249000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYearDuration | -628000000 | JPY |
| Comprehensive income | CurrentYearDuration | 34654000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 34637000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYearDuration | 16000000 | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 19562000000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 12916000000 | JPY |
| Net assets | Prior1YearInstant_RetainedEarningsMember | 75581000000 | JPY |
| Net assets | Prior1YearInstant_TreasuryStockMember | -321000000 | JPY |
| Net assets | Prior1YearInstant_ShareholdersEquityMember | 107739000000 | JPY |
| Changes by share transfer | CurrentYearDuration_CapitalStockMember | 437000000 | JPY |
| Changes by share transfer | CurrentYearDuration_CapitalSurplusMember | 35371000000 | JPY |
| Changes by share transfer | CurrentYearDuration_TreasuryStockMember | -0 | JPY |
| Changes by share transfer | CurrentYearDuration_ShareholdersEquityMember | 35808000000 | JPY |
| Dividends from surplus | CurrentYearDuration_RetainedEarningsMember | -1716000000 | JPY |
| Dividends from surplus | CurrentYearDuration_ShareholdersEquityMember | -1716000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_RetainedEarningsMember | 48957000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_ShareholdersEquityMember | 48957000000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_TreasuryStockMember | -449000000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_ShareholdersEquityMember | -449000000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_CapitalSurplusMember | 0 | JPY |
| Disposal of treasury stock | CurrentYearDuration_TreasuryStockMember | 119000000 | JPY |
| Disposal of treasury stock | CurrentYearDuration_ShareholdersEquityMember | 120000000 | JPY |
| Reversal of revaluation reserve for land | CurrentYearDuration_RetainedEarningsMember | 105000000 | JPY |
| Reversal of revaluation reserve for land | CurrentYearDuration_ShareholdersEquityMember | 105000000 | JPY |
| Change in treasury shares of parent arising from transactions with non controlling shareholders | CurrentYearDuration_CapitalSurplusMember | -25000000 | JPY |
| Change in treasury shares of parent arising from transactions with non controlling shareholders | CurrentYearDuration_ShareholdersEquityMember | -25000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalStockMember | 437000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | 35346000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | 47346000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | -330000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | 82800000000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 20000000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |