Tokyo Tape
Sign in
← Net Protections Holdings

Quarterly report · Q3

7383.TEDINET S100Q7MG
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardIFRS
ConsolidatedYes
Data checks12 of 16 passed
Key figures · 65
MetricValuePeriodScopeSource row
Revenue¥14.1bn2022-04-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥5.1bn2022-10-01 → 2022-12-31dCons.Revenue IFRS
Revenue¥14.4bn2022-04-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.2bn2022-10-01 → 2022-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥18.7bn2021-04-01 → 2022-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥13.9bn2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥4.9bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Revenue¥14.2bn2021-04-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.0bn2021-10-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Operating income−¥43m2022-04-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income−¥83m2022-10-01 → 2022-12-31dCons.Operating profit loss IFRS
Operating income¥1.1bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥201m2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Profit before tax−¥89m2022-04-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥98m2022-10-01 → 2022-12-31dCons.Profit loss before tax IFRS
Profit before tax¥630m2021-04-01 → 2022-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥929m2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥174m2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Net income (owners)−¥126m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥76m2022-10-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥235m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥517m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥18m2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income−¥126m2022-04-01 → 2022-12-31Cons.Profit loss IFRS
Net income−¥76m2022-10-01 → 2022-12-31dCons.Profit loss IFRS
Net income¥517m2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥18m2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Total assets¥56.9bnat 2022-12-31Cons.Assets IFRS
Total assets¥53.0bnat 2022-03-31Cons.Assets IFRS
Total assets¥58.6bnat 2021-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥38.3bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥34.4bnat 2022-03-31Cons.Liabilities IFRS
Net assets / equity¥18.6bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥18.6bnat 2022-03-31Cons.Equity IFRS
Net assets / equity¥18.9bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥10.5bnat 2021-03-31dCons.Equity IFRS
Equity (owners)¥18.6bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.6bnat 2022-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥18.9bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥9.8bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.1bnat 2022-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥15.5bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥8.3bnat 2021-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥698m2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥951m2021-04-01 → 2022-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.5bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥1.3bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥767m2021-04-01 → 2022-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥582m2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥266m2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥3.6bn2021-04-01 → 2022-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥5.3bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-1.312022-04-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-0.792022-10-01 → 2022-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥2.622021-04-01 → 2022-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥5.892021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥0.22021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥-1.312022-04-01 → 2022-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-0.792022-10-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥2.552021-04-01 → 2022-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥5.742021-04-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥0.22021-10-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS
Equity ratio32.6%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.1%at 2022-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio32.2%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 467
ItemContextValueUnit
Income tax expense IFRSCurrentYTDDuration36000000JPY
Profit loss IFRSPrior1YTDDuration517000000JPY
Profit loss IFRSCurrentYTDDuration-126000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration517000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration-126000000JPY
Profit loss IFRSPrior1YTDDuration517000000JPY
Profit loss IFRSCurrentYTDDuration-126000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration5.89
Basic earnings loss per share IFRSCurrentYTDDuration-1.31
Diluted earnings loss per share IFRSPrior1YTDDuration5.74
Diluted earnings loss per share IFRSCurrentYTDDuration-1.31
Revenue IFRSPrior1QuarterDuration4875000000JPY
Revenue IFRSCurrentQuarterDuration5117000000JPY
Other income IFRSPrior1QuarterDuration102000000JPY
Other income IFRSCurrentQuarterDuration85000000JPY
Total operating revenue IFRSPrior1QuarterDuration4978000000JPY
Total operating revenue IFRSCurrentQuarterDuration5202000000JPY
Operating expenses IFRSPrior1QuarterDuration4777000000JPY
Operating expenses IFRSCurrentQuarterDuration5286000000JPY
Operating profit loss IFRSPrior1QuarterDuration201000000JPY
Operating profit loss IFRSCurrentQuarterDuration-83000000JPY
Finance income IFRSPrior1QuarterDuration0JPY
Finance income IFRSCurrentQuarterDuration0JPY
Finance costs IFRSPrior1QuarterDuration26000000JPY
Finance costs IFRSCurrentQuarterDuration15000000JPY
Profit loss before tax IFRSPrior1QuarterDuration174000000JPY
Profit loss before tax IFRSCurrentQuarterDuration-98000000JPY
Income tax expense IFRSPrior1QuarterDuration155000000JPY
Income tax expense IFRSCurrentQuarterDuration-22000000JPY
Profit loss IFRSPrior1QuarterDuration18000000JPY
Profit loss IFRSCurrentQuarterDuration-76000000JPY
Profit loss attributable to owners of parent IFRSPrior1QuarterDuration18000000JPY
Profit loss attributable to owners of parent IFRSCurrentQuarterDuration-76000000JPY
Profit loss IFRSPrior1QuarterDuration18000000JPY
Profit loss IFRSCurrentQuarterDuration-76000000JPY
Basic earnings loss per share IFRSPrior1QuarterDuration0.20
Basic earnings loss per share IFRSCurrentQuarterDuration-0.79
Diluted earnings loss per share IFRSPrior1QuarterDuration0.20
Diluted earnings loss per share IFRSCurrentQuarterDuration-0.79
Profit loss IFRSPrior1YTDDuration517000000JPY
Profit loss IFRSCurrentYTDDuration-126000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration11000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration16000000JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration11000000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration16000000JPY
Other comprehensive income IFRSPrior1YTDDuration11000000JPY
Other comprehensive income IFRSCurrentYTDDuration16000000JPY
Comprehensive income IFRSPrior1YTDDuration528000000JPY
Comprehensive income IFRSCurrentYTDDuration-109000000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YTDDuration528000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 16 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31mismatch
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31mismatch
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31mismatch
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31mismatch
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass