Annual report
7381.TEDINET S100VX5L
Period2024-04-01 → 2025-03-31
Filed2025-06-12
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 119
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥12.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥14.5bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.0bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.2bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥11.6bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥12.9bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.7bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.4bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥10.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥6.39T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.76T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.60T | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.71T | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.17T | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.51T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥220.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥253.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥237.7bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥264.3bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Cash & equivalents | ¥1.64T | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.57T | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.35T | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.60T | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥490.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥183.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥128.9bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥294.1bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥413.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥51.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥117.4bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥149.1bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥5.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.4bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.7bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥355.05 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥378.34 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥336.06 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥340.64 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥354.84 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥378.23 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥336.05 | 2022-04-01 → 2023-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥9,338.59 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥10,533.34 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥9,149.42 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥9,576.53 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 3.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.1% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.5% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.5% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.6% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,967 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 1,951 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 1,938 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 1,927 | at 2022-03-31d | Cons. | Number of employees |
| Revenue | ¥8.1bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥2.2bn | 2023-04-01 → 2024-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥10.0bn | 2022-04-01 → 2023-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥1.9bn | 2021-04-01 → 2022-03-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥4.9bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥964m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥5.0bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥962m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥8.0bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.5bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥962m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥4.4bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥903m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥8.0bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥197.6bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥198.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥210.9bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥213.0bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥902m | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥196.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥197.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥210.3bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥212.7bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥15.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥14.4bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥191.99 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-37.56 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥306.85 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.38 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥190.88 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥306.84 | 2022-04-01 → 2023-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥120 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥110 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥8,630.42 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8,477.75 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8,342.79 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥7,903.67 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 99.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.7% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.8% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.2% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.4% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.7% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 23,408,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 25,208,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,908,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,908,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 127 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 111 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 226 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 306 | at 2022-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥352m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥39.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2025-03-31 | −¥25m |
| Bankingreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥15.3bn |
| Bankingreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥4.5bn |
| Bankingreportable segment | employees | at 2025-03-31 | 1924 pure |
| Bankingreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥75.7bn |
| Bankingreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥351m |
| Bankingreportable segment | segment assets | at 2025-03-31 | ¥6.39T |
| Bankingreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥11.9bn |
| Leasingreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥3m |
| Leasingreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥5m |
| Leasingreportable segment | employees | at 2025-03-31 | 43 pure |
| Leasingreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥13.9bn |
| Leasingreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1m |
| Leasingreportable segment | segment assets | at 2025-03-31 | ¥46.0bn |
| Leasingreportable segment | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥445m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥15.3bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥4.5bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥89.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥352m |
| —segment total | segment assets | at 2025-03-31 | ¥6.43T |
| —segment total | segment ordinary income | 2024-04-01 → 2025-03-31 | ¥12.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥258m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | −¥34.1bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥7m |
| Bankingreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥12.6bn |
| Bankingreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥4.0bn |
| Bankingreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥77.7bn |
| Bankingreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥254m |
| Bankingreportable segment | segment assets | at 2024-03-31 | ¥5.75T |
| Bankingreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥13.9bn |
| Leasingreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥20m |
| Leasingreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥13.2bn |
| Leasingreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥3m |
| Leasingreportable segment | segment assets | at 2024-03-31 | ¥43.1bn |
| Leasingreportable segment | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥568m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥12.6bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥4.0bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥90.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥258m |
| —segment total | segment assets | at 2024-03-31 | ¥5.79T |
| —segment total | segment ordinary income | 2023-04-01 → 2024-03-31 | ¥14.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,755
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)かなで監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙 村 藤 貴 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)杉 田 昌 則 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)・貸倒引当金の算定における債務者区分の判定に際しての与信先の将来の業績見通し | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)【注記事項】 （連結財務諸表作成のための基本となる重要な事項） ５ 会計方針に関する事項 (5）貸倒引当金の計上基準 | |
| Reference2 kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)【注記事項】 （重要な会計上の見積り） | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)かなで監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)髙 村 藤 貴 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)杉 田 昌 則 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Ordinary income (5-year summary) | Prior3YearDuration | 84730000000 | JPY |
| Ordinary income (5-year summary) | Prior2YearDuration | 84743000000 | JPY |
| Ordinary income (5-year summary) | Prior1YearDuration | 90839000000 | JPY |
| Ordinary income (5-year summary) | CurrentYearDuration | 89576000000 | JPY |
| Consolidated trust fee (5-year summary) | Prior3YearDuration | 0 | JPY |
| Consolidated trust fee (5-year summary) | Prior2YearDuration | 0 | JPY |
| Consolidated trust fee (5-year summary) | Prior1YearDuration | 0 | JPY |
| Consolidated trust fee (5-year summary) | CurrentYearDuration | 0 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 19167000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 16046000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 14461000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 12298000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 9387000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 8741000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 9055000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 8120000000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | -16308000000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | -16213000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 27067000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | -26959000000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 264258000000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 237688000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 252954000000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 220889000000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 5712233000000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 5603724000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5758652000000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 6393070000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |