Annual report
7381.TEDINET S100OOO8
Period2021-04-01 → 2022-03-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Amends S100O8T1. Amended by S100OOTG (2022-07-08).
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥19.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥15.9bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥5.71T | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥5.45T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥264.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥286.3bn | at 2021-03-31 | Cons. | Net assets |
| Cash & equivalents | ¥1.60T | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.47T | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥294.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥149.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥340.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥9,576.53 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 4.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.5% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,927 | at 2022-03-31 | Cons. | Number of employees |
| Revenue | ¥1.9bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 |
| Operating income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥1.5bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥213.0bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥329m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥212.7bn | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥2.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥56.38 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥7,903.67 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 99.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.7% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 27,908,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 306 | at 2022-03-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥145m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥25.5bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2022-03-31 | −¥11m |
| Bankingreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥5.2bn |
| Bankingreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥4.1bn |
| Bankingreportable segment | employees | at 2022-03-31 | 1890 pure |
| Bankingreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥72.8bn |
| Bankingreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥137m |
| Bankingreportable segment | segment assets | at 2022-03-31 | ¥5.70T |
| Bankingreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥18.4bn |
| Leasingreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥209m |
| Leasingreportable segment | employees | at 2022-03-31 | 37 pure |
| Leasingreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥11.9bn |
| Leasingreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥7m |
| Leasingreportable segment | segment assets | at 2022-03-31 | ¥37.3bn |
| Leasingreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥727m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥5.2bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥4.3bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥84.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥145m |
| —segment total | segment assets | at 2022-03-31 | ¥5.74T |
| —segment total | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥19.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,095
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | CurrentYearInstant | 2398000000 | JPY |
| Provision for management board incentive plan trust liabilities | CurrentYearInstant | 496000000 | JPY |
| Provision for reimbursement of deposits liabilities bnk | CurrentYearInstant | 127000000 | JPY |
| Provision for loss on interest repayment liabilities bnk | CurrentYearInstant | 19000000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 4368000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentYearInstant | 1412000000 | JPY |
| Acceptances and guarantees liabilities bnk | CurrentYearInstant | 17986000000 | JPY |
| Liabilities | CurrentYearInstant | 5447975000000 | JPY |
| Capital stock | CurrentYearInstant | 10000000000 | JPY |
| Capital surplus | CurrentYearInstant | 29727000000 | JPY |
| Retained earnings | CurrentYearInstant | 182357000000 | JPY |
| Treasury stock | CurrentYearInstant | -3124000000 | JPY |
| Shareholders equity | CurrentYearInstant | 218960000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 36652000000 | JPY |
| Deferred gains or losses on hedges | CurrentYearInstant | 115000000 | JPY |
| Revaluation reserve for land | CurrentYearInstant | 2296000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | -1467000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 37597000000 | JPY |
| Non controlling interests | CurrentYearInstant | 7701000000 | JPY |
| Net assets | CurrentYearInstant | 264258000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 5712233000000 | JPY |
| Ordinary income bnk | CurrentYearDuration | 84730000000 | JPY |
| Interest income oibnk | CurrentYearDuration | 36087000000 | JPY |
| Interest on loans and discounts oibnk | CurrentYearDuration | 23989000000 | JPY |
| Interest and dividends on securities oibnk | CurrentYearDuration | 11378000000 | JPY |
| Interest on call loans and bills bought oibnk | CurrentYearDuration | 130000000 | JPY |
| Interest on deposits with banks oibnk | CurrentYearDuration | 573000000 | JPY |
| Other interest income oibnk | CurrentYearDuration | 14000000 | JPY |
| Trust fees bnk | CurrentYearDuration | 0 | JPY |
| Fees and commissions oibnk | CurrentYearDuration | 9487000000 | JPY |
| Other ordinary income oibnk | CurrentYearDuration | 17559000000 | JPY |
| Other income oibnk | CurrentYearDuration | 21595000000 | JPY |
| Recoveries of written off claims oibnk | CurrentYearDuration | 360000000 | JPY |
| Other other income oibnk | CurrentYearDuration | 21235000000 | JPY |
| Ordinary expenses bnk | CurrentYearDuration | 65563000000 | JPY |
| Interest expenses oebnk | CurrentYearDuration | 494000000 | JPY |
| Interest on deposits oebnk | CurrentYearDuration | 109000000 | JPY |
| Interest on negotiable certificates of deposit oebnk | CurrentYearDuration | 1000000 | JPY |
| Interest on call money and bills sold oebnk | CurrentYearDuration | 34000000 | JPY |
| Interest on payables under securities lending transactions oebnk | CurrentYearDuration | 149000000 | JPY |
| Interest on borrowings and rediscounts oebnk | CurrentYearDuration | 1000000 | JPY |
| Interest on bonds noe | CurrentYearDuration | 180000000 | JPY |
| Other interest expenses oebnk | CurrentYearDuration | 17000000 | JPY |
| Fees and commissions payments oebnk | CurrentYearDuration | 3578000000 | JPY |
| Other ordinary expenses oebnk | CurrentYearDuration | 13799000000 | JPY |
| General and administrative expenses oebnk | CurrentYearDuration | 31038000000 | JPY |
| Other expenses oebnk | CurrentYearDuration | 16651000000 | JPY |
| Provision of allowance for loan losses oebnk | CurrentYearDuration | 11357000000 | JPY |
| Other other expenses oebnk | CurrentYearDuration | 5294000000 | JPY |
| Ordinary income | CurrentYearDuration | 19167000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |