Annual report
7380.TEDINET S100QXYT
Period2022-04-01 → 2023-03-31
Filed2023-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks20 of 20 passed
Key figures · 70
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥27.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥27.0bn | 2022-04-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥26.6bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥17.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥7.19T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.38T | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥6.80T | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥7.97T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥392.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥402.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥403.0bn | at 2021-03-31d | Cons. | Net assets |
| Cash & equivalents | ¥747.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.13T | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥930.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.37T | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.12T | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥82.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥505.78 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥460.45 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥505.44 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥459.61 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥10,626.43 | at 2023-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥10,799.17 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 5.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.7% | 2022-04-01 → 2023-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,532 | at 2023-03-31 | Cons. | Number of employees |
| Employees | 2,705 | at 2022-03-31 | Cons. | Number of employees |
| Revenue | ¥7.4bn | 2022-04-01 → 2023-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥3.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 |
| Operating income | ¥6.1bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥3.1bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥6.1bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥6.1bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥6.0bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥304.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥304.1bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥1.4bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥303.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥303.0bn | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥96m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥108m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥162.9 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.68 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥162.79 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.54 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥130 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥8,288.14 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8,202.04 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 99.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 99.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.0% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.8% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 37,924,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 37,924,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 144 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 142 | at 2022-03-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 74
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-04-01 → 2023-03-31 | ¥195m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-04-01 → 2023-03-31 | ¥155m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-03-31 | 254 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥6.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥7.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-03-31 | ¥331.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥6.4bn |
| Reconciling Itemsreconciling | capex | 2022-04-01 → 2023-03-31 | ¥38m |
| Reconciling Itemsreconciling | depreciation | 2022-04-01 → 2023-03-31 | ¥113m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2023-03-31 | −¥8.8bn |
| Reconciling Itemsreconciling | segment assets | at 2023-03-31 | −¥346.4bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2023-03-31 | −¥5.9bn |
| Bankingreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥2.1bn |
| Bankingreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥2.3bn |
| Bankingreportable segment | employees | at 2023-03-31 | 2171 pure |
| Bankingreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥79.3bn |
| Bankingreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥855m |
| Bankingreportable segment | segment assets | at 2023-03-31 | ¥7.12T |
| Bankingreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥26.3bn |
| Leasingreportable segment | capex | 2022-04-01 → 2023-03-31 | ¥247m |
| Leasingreportable segment | depreciation | 2022-04-01 → 2023-03-31 | ¥512m |
| Leasingreportable segment | employees | at 2023-03-31 | 107 pure |
| Leasingreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥26.7bn |
| Leasingreportable segment | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥284m |
| Leasingreportable segment | segment assets | at 2023-03-31 | ¥82.4bn |
| Leasingreportable segment | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥427m |
| —segment total | capex | 2022-04-01 → 2023-03-31 | ¥2.4bn |
| —segment total | depreciation | 2022-04-01 → 2023-03-31 | ¥2.8bn |
| —segment total | employees | at 2023-03-31 | 2532 pure |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥106.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥1.1bn |
| —segment total | segment assets | at 2023-03-31 | ¥7.21T |
| —segment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-04-01 → 2023-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-04-01 → 2023-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥112.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2023-03-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-03-31 | ¥7.54T |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2023-03-31 | ¥33.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥139m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥336.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥4.2bn |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥46m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥126m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥8.8bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥348.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2022-03-31 | −¥6.3bn |
| Bankingreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.9bn |
| Bankingreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥2.6bn |
| Bankingreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥84.3bn |
| Bankingreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Bankingreportable segment | segment assets | at 2022-03-31 | ¥8.31T |
| Bankingreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥26.9bn |
| Leasingreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥336m |
| Leasingreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥532m |
| Leasingreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥26.2bn |
| Leasingreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Leasingreportable segment | segment assets | at 2022-03-31 | ¥82.3bn |
| Leasingreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥3.1bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥110.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥4.3bn |
| —segment total | segment assets | at 2022-03-31 | ¥8.39T |
| —segment total | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥28.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥117.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥8.72T |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥33.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,913
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 64998000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 42000000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 179000000 | JPY |
| Subscription rights to shares | CurrentYearInstant | － | JPY |
| Non controlling interests | Prior1YearInstant | 3705000000 | JPY |
| Non controlling interests | CurrentYearInstant | 3837000000 | JPY |
| Net assets | Prior1YearInstant | 402604000000 | JPY |
| Net assets | CurrentYearInstant | 392561000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8375332000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 7190557000000 | JPY |
| Ordinary income bnk | Prior1YearDuration | 117350000000 | JPY |
| Ordinary income bnk | CurrentYearDuration | 112685000000 | JPY |
| Interest income oibnk | Prior1YearDuration | 54687000000 | JPY |
| Interest income oibnk | CurrentYearDuration | 53896000000 | JPY |
| Interest on loans and discounts oibnk | Prior1YearDuration | 38331000000 | JPY |
| Interest on loans and discounts oibnk | CurrentYearDuration | 38145000000 | JPY |
| Interest and dividends on securities oibnk | Prior1YearDuration | 14187000000 | JPY |
| Interest and dividends on securities oibnk | CurrentYearDuration | 13947000000 | JPY |
| Interest on call loans and bills bought oibnk | Prior1YearDuration | 1000000 | JPY |
| Interest on call loans and bills bought oibnk | CurrentYearDuration | 3000000 | JPY |
| Interest on deposits with banks oibnk | Prior1YearDuration | 2066000000 | JPY |
| Interest on deposits with banks oibnk | CurrentYearDuration | 1526000000 | JPY |
| Other interest income oibnk | Prior1YearDuration | 101000000 | JPY |
| Other interest income oibnk | CurrentYearDuration | 273000000 | JPY |
| Trust fees bnk | Prior1YearDuration | － | JPY |
| Trust fees bnk | CurrentYearDuration | 0 | JPY |
| Fees and commissions oibnk | Prior1YearDuration | 22868000000 | JPY |
| Fees and commissions oibnk | CurrentYearDuration | 24321000000 | JPY |
| Other ordinary income oibnk | Prior1YearDuration | 32156000000 | JPY |
| Other ordinary income oibnk | CurrentYearDuration | 29851000000 | JPY |
| Other income oibnk | Prior1YearDuration | 7637000000 | JPY |
| Other income oibnk | CurrentYearDuration | 4614000000 | JPY |
| Recoveries of written off claims oibnk | Prior1YearDuration | 5000000 | JPY |
| Recoveries of written off claims oibnk | CurrentYearDuration | 6000000 | JPY |
| Other other income oibnk | Prior1YearDuration | 7631000000 | JPY |
| Other other income oibnk | CurrentYearDuration | 4608000000 | JPY |
| Ordinary expenses bnk | Prior1YearDuration | 90551000000 | JPY |
| Ordinary expenses bnk | CurrentYearDuration | 85422000000 | JPY |
| Interest expenses oebnk | Prior1YearDuration | 317000000 | JPY |
| Interest expenses oebnk | CurrentYearDuration | 2768000000 | JPY |
| Interest on deposits oebnk | Prior1YearDuration | 201000000 | JPY |
| Interest on deposits oebnk | CurrentYearDuration | 162000000 | JPY |
| Interest on negotiable certificates of deposit oebnk | Prior1YearDuration | 3000000 | JPY |
| Interest on negotiable certificates of deposit oebnk | CurrentYearDuration | 2000000 | JPY |
| Interest on call money and bills sold oebnk | Prior1YearDuration | -20000000 | JPY |
| Interest on call money and bills sold oebnk | CurrentYearDuration | 66000000 | JPY |
| Interest on payables under repurchase agreements oebnk | Prior1YearDuration | 26000000 | JPY |
| Interest on payables under repurchase agreements oebnk | CurrentYearDuration | 2307000000 | JPY |
| Interest on payables under securities lending transactions oebnk | Prior1YearDuration | 7000000 | JPY |
| Interest on payables under securities lending transactions oebnk | CurrentYearDuration | 6000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 20 of 20 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |