Annual report
7380.TEDINET S100O9H2
Period2021-04-01 → 2022-03-31
Filed2022-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Ordinary income | ¥26.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥26.6bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥17.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥17.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥8.38T | at 2022-03-31 | Cons. | Assets |
| Total liabilities | ¥7.97T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥402.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥403.0bn | at 2021-03-31 | Cons. | Net assets |
| Cash & equivalents | ¥2.13T | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥930.9bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.12T | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥82.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥460.45 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥459.61 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥10,799.17 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 4.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.4% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2,705 | at 2022-03-31 | Cons. | Number of employees |
| Revenue | ¥3.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 |
| Operating income | ¥3.1bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.8bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥304.1bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥1.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥303.0bn | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥108m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥74.68 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥74.54 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥70 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥8,202.04 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 99.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.8% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 37,924,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 15 | at 2022-03-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-04-01 → 2022-03-31 | ¥105m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-04-01 → 2022-03-31 | ¥139m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-03-31 | 262 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2022-03-31 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥4.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-03-31 | ¥336.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥4.2bn |
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥46m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥126m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥8.8bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥348.6bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2022-03-31 | −¥6.3bn |
| Bankingreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥2.9bn |
| Bankingreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥2.6bn |
| Bankingreportable segment | employees | at 2022-03-31 | 2315 pure |
| Bankingreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥84.3bn |
| Bankingreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.4bn |
| Bankingreportable segment | segment assets | at 2022-03-31 | ¥8.31T |
| Bankingreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥26.9bn |
| Leasingreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥336m |
| Leasingreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥532m |
| Leasingreportable segment | employees | at 2022-03-31 | 128 pure |
| Leasingreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥26.2bn |
| Leasingreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| Leasingreportable segment | segment assets | at 2022-03-31 | ¥82.3bn |
| Leasingreportable segment | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥2.0bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥3.1bn |
| —segment total | employees | at 2022-03-31 | 2705 pure |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥110.5bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥4.3bn |
| —segment total | segment assets | at 2022-03-31 | ¥8.39T |
| —segment total | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥28.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥117.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥8.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥8.72T |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2022-03-31 | ¥33.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,223
| Item | Context | Value | Unit |
|---|---|---|---|
| Loans and bills discounted assets bnk | CurrentYearInstant | 4521824000000 | JPY |
| Foreign exchanges assets bnk | CurrentYearInstant | 8861000000 | JPY |
| Lease receivables and investment assets ca | CurrentYearInstant | 54544000000 | JPY |
| Other assets assets bnk | CurrentYearInstant | 114828000000 | JPY |
| Property plant and equipment | CurrentYearInstant | 58312000000 | JPY |
| Buildings net | CurrentYearInstant | 10575000000 | JPY |
| Land | CurrentYearInstant | 43436000000 | JPY |
| Construction in progress | CurrentYearInstant | 2000000 | JPY |
| Other net ppe | CurrentYearInstant | 4297000000 | JPY |
| Intangible assets | CurrentYearInstant | 7403000000 | JPY |
| Software | CurrentYearInstant | 2830000000 | JPY |
| Goodwill | CurrentYearInstant | 3645000000 | JPY |
| Other ia | CurrentYearInstant | 927000000 | JPY |
| Net defined benefit asset | CurrentYearInstant | 14220000000 | JPY |
| Deferred tax assets | CurrentYearInstant | 148000000 | JPY |
| Customers liabilities for acceptances and guarantees assets bnk | CurrentYearInstant | 14352000000 | JPY |
| Allowance for loan losses assets bnk | CurrentYearInstant | -25809000000 | JPY |
| Assets | CurrentYearInstant | 8375332000000 | JPY |
| Deposits liabilities bnk | CurrentYearInstant | 6225291000000 | JPY |
| Negotiable certificates of deposit liabilities bnk | CurrentYearInstant | 14000000000 | JPY |
| Payables under repurchase agreements liabilities bnk | CurrentYearInstant | 133747000000 | JPY |
| Payables under securities lending transactions liabilities bnk | CurrentYearInstant | 87537000000 | JPY |
| Borrowed money liabilities bnk | CurrentYearInstant | 1405797000000 | JPY |
| Foreign exchanges liabilities bnk | CurrentYearInstant | 1594000000 | JPY |
| Other liabilities liabilities bnk | CurrentYearInstant | 59906000000 | JPY |
| Provision for bonuses | CurrentYearInstant | 1369000000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 6172000000 | JPY |
| Provision for reimbursement of deposits liabilities bnk | CurrentYearInstant | 502000000 | JPY |
| Provision for contingent loss liabilities bnk | CurrentYearInstant | 708000000 | JPY |
| Reserves under the special laws2 | CurrentYearInstant | 8000000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 15331000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentYearInstant | 6407000000 | JPY |
| Acceptances and guarantees liabilities bnk | CurrentYearInstant | 14352000000 | JPY |
| Liabilities | CurrentYearInstant | 7972727000000 | JPY |
| Capital stock | CurrentYearInstant | 36000000000 | JPY |
| Capital surplus | CurrentYearInstant | 61807000000 | JPY |
| Retained earnings | CurrentYearInstant | 238135000000 | JPY |
| Treasury stock | CurrentYearInstant | -2221000000 | JPY |
| Shareholders equity | CurrentYearInstant | 333721000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 49188000000 | JPY |
| Revaluation reserve for land | CurrentYearInstant | 12468000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 3341000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 64998000000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 179000000 | JPY |
| Non controlling interests | CurrentYearInstant | 3705000000 | JPY |
| Net assets | CurrentYearInstant | 402604000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 8375332000000 | JPY |
| Ordinary income bnk | CurrentYearDuration | 117350000000 | JPY |
| Interest income oibnk | CurrentYearDuration | 54687000000 | JPY |
| Interest on loans and discounts oibnk | CurrentYearDuration | 38331000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |