Half-year report · Q2

Period2024-08-01 → 2025-01-31
Filed2025-03-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥4.1bn2024-08-01 → 2025-01-31StandaloneNet sales
Revenue¥7.7bn2023-08-01 → 2024-07-31StandaloneNet sales (5-year summary)
Revenue¥3.8bn2023-08-01 → 2024-01-31StandaloneNet sales
Operating income¥195m2024-08-01 → 2025-01-31StandaloneOperating income
Operating income¥68m2023-08-01 → 2024-01-31StandaloneOperating income
Ordinary income¥197m2024-08-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥272m2023-08-01 → 2024-07-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥68m2023-08-01 → 2024-01-31StandaloneOrdinary income
Profit before tax¥197m2024-08-01 → 2025-01-31StandaloneIncome before income taxes
Profit before tax¥68m2023-08-01 → 2024-01-31StandaloneIncome before income taxes
Net income¥128m2024-08-01 → 2025-01-31StandaloneProfit loss
Net income¥177m2023-08-01 → 2024-07-31StandaloneNet income loss (5-year summary)
Net income¥41m2023-08-01 → 2024-01-31StandaloneProfit loss
Total assets¥3.7bnat 2025-01-31StandaloneAssets
Total assets¥3.4bnat 2024-07-31StandaloneAssets
Total assets¥3.6bnat 2024-01-31StandaloneTotal assets (5-year summary)
Total liabilities¥947mat 2025-01-31StandaloneLiabilities
Total liabilities¥816mat 2024-07-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2025-01-31StandaloneNet assets
Net assets / equity¥2.6bnat 2024-07-31StandaloneNet assets
Net assets / equity¥2.8bnat 2024-01-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2025-01-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2024-07-31StandaloneCash and deposits
Cash & equivalents¥2.5bnat 2025-01-31StandaloneCash and cash equivalents
Cash & equivalents¥2.4bnat 2024-07-31StandaloneCash and cash equivalents
Cash & equivalents¥2.4bnat 2024-01-31StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2023-07-31dStandaloneCash and cash equivalents
Operating cash flow¥150m2024-08-01 → 2025-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥23m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥217m2023-08-01 → 2024-01-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥21m2024-08-01 → 2025-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥16m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2023-08-01 → 2024-01-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥3m2024-08-01 → 2025-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥295m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥9m2023-08-01 → 2024-01-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥15.892024-08-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.182023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.942023-08-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥15.62024-08-01 → 2025-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.672023-08-01 → 2024-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥4.822023-08-01 → 2024-01-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio74.6%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Shares issued8,444,200at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,443,500at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,402,200at 2024-01-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 391
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2430739000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2487125000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember2355543000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8444200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember8444200
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant8444200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant8444200
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2100000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2601
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember2016000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.2497
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember784697
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0972
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember620600
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0769
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember236961
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0294
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember183003
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0227
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember156994
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0194
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember106433
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0132
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember88800
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0110
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember78200
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0097
Number of shares heldCurrentQuarterInstant6371688
Shareholding ratioCurrentQuarterInstant0.7892
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember370600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember80689
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember8068900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4700
Number of shares issued shares voting rightsCurrentQuarterInstant8444200
Number of voting rights issued shares voting rightsCurrentQuarterInstant80689
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member370600
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member370600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0439
Number of shares held in own name treasury shares etcCurrentQuarterInstant370600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant370600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0439
Cash and depositsPrior1YearInstant_NonConsolidatedMember2355543000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2487125000JPY
Accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember740055000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-07-31pass rounding
balance sheet identitynon_consolidated 2025-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · operating cash flownon_consolidated 2023-08-01/2024-01-31pass
statement vs summary · operating cash flownon_consolidated 2024-08-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-01-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass