Tokyo Tape
Sign in
← Circulation

Annual report

7379.TEDINET S100UL8H
Period2023-08-01 → 2024-07-31
Filed2024-10-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥7.7bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥8.1bn2022-08-01 → 2023-07-31StandaloneNet sales
Revenue¥7.1bn2021-08-01 → 2022-07-31dStandaloneNet sales (5-year summary)
Revenue¥5.5bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Operating income¥267m2023-08-01 → 2024-07-31StandaloneOperating income
Operating income¥569m2022-08-01 → 2023-07-31StandaloneOperating income
Ordinary income¥272m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥570m2022-08-01 → 2023-07-31StandaloneOrdinary income
Ordinary income¥529m2021-08-01 → 2022-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥455m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥140m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥259m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Profit before tax¥570m2022-08-01 → 2023-07-31StandaloneIncome before income taxes
Net income¥177m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥369m2022-08-01 → 2023-07-31StandaloneProfit loss
Net income¥347m2021-08-01 → 2022-07-31dStandaloneNet income loss (5-year summary)
Net income¥295m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Net income−¥109m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Total assets¥3.4bnat 2024-07-31StandaloneAssets
Total assets¥3.7bnat 2023-07-31StandaloneAssets
Total assets¥3.3bnat 2022-07-31dStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥816mat 2024-07-31StandaloneLiabilities
Total liabilities¥1.0bnat 2023-07-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2024-07-31StandaloneNet assets
Net assets / equity¥2.7bnat 2023-07-31StandaloneNet assets
Net assets / equity¥2.3bnat 2022-07-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2021-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥67mat 2020-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2024-07-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2023-07-31StandaloneCash and deposits
Cash & equivalents¥2.4bnat 2024-07-31StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2023-07-31StandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2022-07-31dStandaloneCash and cash equivalents
Cash & equivalents¥3.0bnat 2021-07-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2020-07-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥23m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥382m2022-08-01 → 2023-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥283m2021-08-01 → 2022-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥576m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥111m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥16m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥17m2022-08-01 → 2023-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥67m2021-08-01 → 2022-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥39m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥295m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥10m2022-08-01 → 2023-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥946m2021-08-01 → 2022-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥895m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥21.182023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.532022-08-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.022021-08-01 → 2022-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.22020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.332019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥20.672023-08-01 → 2024-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.082022-08-01 → 2023-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.152021-08-01 → 2022-07-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥38.452020-08-01 → 2021-07-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥326.96at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥325.6at 2023-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥282.15at 2022-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥252.74at 2021-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥9.45at 2020-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.2%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.2%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.3%at 2022-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.7%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio3.7%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.6%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE14.7%2022-08-01 → 2023-07-31StandaloneRate of return on equity (5-year summary)
ROE15.8%2021-08-01 → 2022-07-31dStandaloneRate of return on equity (5-year summary)
ROE27.7%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,443,500at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,349,000at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,266,400at 2022-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,153,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,190at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees262at 2024-07-31StandaloneNumber of employees
Employees289at 2023-07-31StandaloneNumber of employees
Employees235at 2022-07-31dStandaloneNumber of employees
Employees182at 2021-07-31dStandaloneNumber of employees
Employees185at 2020-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 800
ItemContextValueUnit
Operating incomePrior1YearDuration_NonConsolidatedMember569307000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember266798000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember21000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember24000JPY
Other noiPrior1YearDuration_NonConsolidatedMember393000JPY
Other noiCurrentYearDuration_NonConsolidatedMember7783000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember415000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember7807000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember147000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember130000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember－JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember2454000JPY
Other noePrior1YearDuration_NonConsolidatedMember－JPY
Other noeCurrentYearDuration_NonConsolidatedMember92000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember147000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember2676000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember569574000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember271929000JPY
Compensation received eiPrior1YearDuration_NonConsolidatedMember60000000JPY
Compensation received eiCurrentYearDuration_NonConsolidatedMember57235000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember60000000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember57235000JPY
Loss on sales and retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember2043000JPY
Loss on sales and retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember552000JPY
Crisis response costs elPrior1YearDuration_NonConsolidatedMember57804000JPY
Crisis response costs elCurrentYearDuration_NonConsolidatedMember69230000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember59848000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember69782000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember569726000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember259382000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember213460000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember73445000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-12675000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember9210000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember200784000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember82656000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember368941000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember176725000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember867020000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_DepositsForSubscriptionsOfSharesMember－JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember855295000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember－JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember855295000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_NonConsolidatedMember_CapitalStockMember4556000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_NonConsolidatedMember_DepositsForSubscriptionsOfSharesMember590000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember4556000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember4556000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember-1767000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember-1767000JPY
Transfer of loss on disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember1767000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-07-31pass rounding
balance sheet identitynon_consolidated 2024-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · operating cash flownon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · operating cash flownon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass