Quarterly report · Q3
7379.TEDINET S100QXOU
Period2022-08-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2021-08-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | ¥455m | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥508m | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥455m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥529m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥508m | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥452m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥508m | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥286m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | ¥347m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥331m | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥939m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥34.58 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.15 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.02 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.1 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.56 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.41 | 2022-08-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.15 | 2021-08-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.29 | 2021-08-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.6% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,342,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,266,400 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,266,400 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 252
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 92727000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 67096000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 52267000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 69700000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 77727000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 52886000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 46478000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 63195000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1024872000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 937492000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 566000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1599000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 566000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1599000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1025438000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 939092000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 867020000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 871517000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 855295000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 859791000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 696595000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 981185000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -99891000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -90728000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2319019000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2621766000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2319019000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2621766000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3344458000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3560859000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5214456000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6152027000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3072657000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3626974000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2141798000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2525053000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1633499000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2070243000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 508299000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 454809000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 19000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 21000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 600000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 190000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 619000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 211000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1338000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 120000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1338000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 120000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |