Quarterly report · Q2
7379.TEDINET S100QE98
Period2022-08-01 → 2023-01-31
Filed2023-03-16
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2022-08-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2021-08-01 → 2022-01-31 | Standalone | Net sales |
| Operating income | ¥280m | 2022-08-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥342m | 2021-08-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥280m | 2022-08-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥529m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥341m | 2021-08-01 → 2022-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥280m | 2022-08-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥341m | 2021-08-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥177m | 2022-08-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥347m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥219m | 2021-08-01 → 2022-01-31 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥944m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2021-07-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥28m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥283m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥32m | 2021-08-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥18m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥67m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥14m | 2021-08-01 → 2022-01-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥8m | 2022-08-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥946m | 2021-08-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥845m | 2021-08-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.42 | 2022-08-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.26 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.02 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.53 | 2021-08-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.98 | 2021-11-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.66 | 2022-08-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.15 | 2021-08-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.33 | 2021-08-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.7% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,330,800 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,266,400 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,266,400 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2286624000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 768526000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 803989000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1170000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 12502000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 69407000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 123458000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1589000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1098000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3106806000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3225476000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 31461000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 29968000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 88631000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 84152000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 124827000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 120841000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7267000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -5067000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 117559000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 115774000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 237652000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 229895000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3344458000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3455372000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 393873000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 439534000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 293294000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 151827000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 68503000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 61074000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 92727000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 103036000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 52267000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 50714000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 77727000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 68392000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 46478000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 67602000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1024872000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 942183000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 566000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 1833000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 566000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1833000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1025438000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 944017000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 867020000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 870818000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 855295000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |