Quarterly report · Q1

Period2022-08-01 → 2022-10-31
Filed2022-12-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.9bn2022-08-01 → 2022-10-31StandaloneNet sales
Revenue¥7.1bn2021-08-01 → 2022-07-31StandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-08-01 → 2021-10-31StandaloneNet sales
Operating income¥120m2022-08-01 → 2022-10-31StandaloneOperating income
Operating income¥197m2021-08-01 → 2021-10-31StandaloneOperating income
Ordinary income¥120m2022-08-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥529m2021-08-01 → 2022-07-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥196m2021-08-01 → 2021-10-31StandaloneOrdinary income
Profit before tax¥120m2022-08-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax¥196m2021-08-01 → 2021-10-31StandaloneIncome before income taxes
Net income¥76m2022-08-01 → 2022-10-31StandaloneProfit loss
Net income¥347m2021-08-01 → 2022-07-31StandaloneNet income loss (5-year summary)
Net income¥128m2021-08-01 → 2021-10-31StandaloneProfit loss
Total assets¥3.2bnat 2022-10-31StandaloneAssets
Total assets¥3.3bnat 2022-07-31StandaloneAssets
Total assets¥3.7bnat 2021-10-31StandaloneTotal assets (5-year summary)
Total liabilities¥799mat 2022-10-31StandaloneLiabilities
Total liabilities¥1.0bnat 2022-07-31StandaloneLiabilities
Net assets / equity¥2.4bnat 2022-10-31StandaloneNet assets
Net assets / equity¥2.3bnat 2022-07-31StandaloneNet assets
Net assets / equity¥2.2bnat 2021-10-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2022-10-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2022-07-31StandaloneCash and deposits
EPS (basic)¥9.162022-08-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.022021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.562021-08-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.832022-08-01 → 2022-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥40.152021-08-01 → 2022-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥14.832021-08-01 → 2021-10-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio75.0%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.3%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.3%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued8,330,100at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,266,400at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,262,200at 2021-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 240
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember8216700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember82167
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2300
Number of shares issued shares voting rightsCurrentQuarterInstant8266400
Number of voting rights issued shares voting rightsCurrentQuarterInstant82167
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member47400
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member47400
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0057
Number of shares held in own name treasury shares etcCurrentQuarterInstant47400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant47400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0057
Cash and depositsPrior1YearInstant_NonConsolidatedMember2269291000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2113036000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember768526000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember776064000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1170000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember5159000JPY
Other caPrior1YearInstant_NonConsolidatedMember69407000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember68300000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1589000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1059000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3106806000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2961501000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember31461000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember30047000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember88631000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember91199000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember124827000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember126893000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-7267000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-8464000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember117559000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember118428000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember237652000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember239676000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3344458000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3201177000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember393873000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember415795000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember293294000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember151547000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember68503000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember62101000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember92727000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember44545000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember52267000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember41524000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember77727000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-07-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2022-10-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass