Quarterly report · Q1
7379.TEDINET S100PS9B
Period2022-08-01 → 2022-10-31
Filed2022-12-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-08-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-08-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | ¥120m | 2022-08-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥197m | 2021-08-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | ¥120m | 2022-08-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥529m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥196m | 2021-08-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | ¥120m | 2022-08-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥196m | 2021-08-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | ¥76m | 2022-08-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥347m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥128m | 2021-08-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥3.2bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥3.3bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥799m | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.16 | 2022-08-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.02 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.56 | 2021-08-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.83 | 2022-08-01 → 2022-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.15 | 2021-08-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.83 | 2021-08-01 → 2021-10-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.0% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,330,100 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,266,400 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,262,200 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 240
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 8216700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 82167 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 8266400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 82167 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 47400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 47400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0057 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 47400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 47400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0057 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2269291000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2113036000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 768526000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 776064000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1170000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 5159000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 69407000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 68300000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1589000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1059000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3106806000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2961501000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 31461000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 30047000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 88631000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 91199000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 124827000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 126893000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7267000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8464000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 117559000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 118428000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 237652000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 239676000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3344458000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3201177000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 393873000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 415795000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 293294000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 151547000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 68503000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 62101000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 92727000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 44545000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 52267000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 41524000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 77727000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |