Quarterly report · Q2
7378.TEDINET S100QY4E
Period2022-11-01 → 2023-04-30
Filed2023-06-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-11-01 → 2023-04-30 | Cons. | Revenue IFRS |
| Revenue | ¥800m | 2023-02-01 → 2023-04-30d | Cons. | Revenue IFRS |
| Revenue | ¥2.2bn | 2021-11-01 → 2022-10-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.0bn | 2021-11-01 → 2022-04-30 | Cons. | Revenue IFRS |
| Revenue | ¥536m | 2022-02-01 → 2022-04-30d | Cons. | Revenue IFRS |
| Operating income | ¥120m | 2022-11-01 → 2023-04-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥41m | 2023-02-01 → 2023-04-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥303m | 2021-11-01 → 2022-04-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥160m | 2022-02-01 → 2022-04-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥116m | 2022-11-01 → 2023-04-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥39m | 2023-02-01 → 2023-04-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥477m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥300m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥158m | 2022-02-01 → 2022-04-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥66m | 2022-11-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥21m | 2023-02-01 → 2023-04-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥344m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥206m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥108m | 2022-02-01 → 2022-04-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥51m | 2022-11-01 → 2023-04-30 | Cons. | Profit loss IFRS |
| Net income | ¥14m | 2023-02-01 → 2023-04-30d | Cons. | Profit loss IFRS |
| Net income | ¥206m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss IFRS |
| Net income | ¥108m | 2022-02-01 → 2022-04-30d | Cons. | Profit loss IFRS |
| Total assets | ¥3.9bn | at 2023-04-30 | Cons. | Assets IFRS |
| Total assets | ¥4.0bn | at 2022-10-31 | Cons. | Assets IFRS |
| Total assets | ¥3.3bn | at 2022-04-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-04-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.4bn | at 2022-10-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.3bn | at 2023-04-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.6bn | at 2022-10-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.4bn | at 2022-04-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.2bn | at 2021-10-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.3bn | at 2023-04-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.6bn | at 2022-10-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.3bn | at 2022-04-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2023-04-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.9bn | at 2022-10-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.6bn | at 2022-04-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.3bn | at 2021-10-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥135m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥511m | 2021-11-01 → 2022-10-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥246m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥191m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥269m | 2021-11-01 → 2022-10-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥183m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥200m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥329m | 2021-11-01 → 2022-10-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥189m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥8.85 | 2022-11-01 → 2023-04-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥2.94 | 2023-02-01 → 2023-04-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥50.03 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥30.47 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥16.16 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥8.81 | 2022-11-01 → 2023-04-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥2.93 | 2023-02-01 → 2023-04-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥45.35 | 2021-11-01 → 2022-10-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥27.22 | 2021-11-01 → 2022-04-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥14.41 | 2022-02-01 → 2022-04-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 59.3% | at 2023-04-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 65.3% | at 2022-10-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 70.5% | at 2022-04-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 76
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-11-01 → 2023-04-30 | ¥259,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-11-01 → 2023-04-30 | ¥259,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-11-01 → 2023-04-30 | −¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-02-01 → 2023-04-30 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-04-30 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2023-04-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-04-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2023-04-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-04-30 | −¥209m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | −¥117m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥65m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥35m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥64m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥33m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥2m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥2m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | segment profit | 2022-11-01 → 2023-04-30 | −¥44m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥20m |
| jpcrp040300-q2r_E34994-000Insurance Businessreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥30m |
| jpcrp040300-q2r_E34994-000Insurance Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥15m |
| jpcrp040300-q2r_E34994-000Insurance Businessreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥30m |
| jpcrp040300-q2r_E34994-000Insurance Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥15m |
| jpcrp040300-q2r_E34994-000Insurance Businessreportable segment | segment profit | 2022-11-01 → 2023-04-30 | −¥67m |
| jpcrp040300-q2r_E34994-000Insurance Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥35m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥752m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥751m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥2m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥678,000 |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥443m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥216m |
| —segment total | revenue | 2022-11-01 → 2023-04-30 | ¥1.5bn |
| —segment total | revenue | 2023-02-01 → 2023-04-30 | ¥802m |
| —segment total | revenue external | 2022-11-01 → 2023-04-30 | ¥1.5bn |
| —segment total | revenue external | 2023-02-01 → 2023-04-30 | ¥800m |
| —segment total | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥3m |
| —segment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥2m |
| —segment total | segment profit | 2022-11-01 → 2023-04-30 | ¥331m |
| —segment total | segment profit | 2023-02-01 → 2023-04-30 | ¥161m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥802m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-04-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥800m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2023-04-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-04-30 | ¥329m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥159m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-04-30 | −¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-04-30 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-04-30 | −¥147m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | −¥73m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥54m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥28m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥54m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥28m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥25m |
| jpcrp040300-q2r_E34994-000HR Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥14m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥967m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥508m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥967m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥508m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥445m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥230m |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥1.0bn |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥536m |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥1.0bn |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥536m |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | ¥469m |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | ¥244m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-04-30 | ¥536m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-04-30 | ¥536m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-04-30 | ¥450m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-04-30 | ¥232m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 915
| Item | Context | Value | Unit |
|---|---|---|---|
| Exercise of share acquisition rights ss IFRS | CurrentYTDDuration | 4200000 | JPY |
| Forfeiture of share acquisition rights ss IFRS | CurrentYTDDuration_EffectivePortionOfCashFlowHedgesIFRSMember | － | JPY |
| Forfeiture of share acquisition rights ss IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | -133000 | JPY |
| Forfeiture of share acquisition rights ss IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Forfeiture of share acquisition rights ss IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | － | JPY |
| Forfeiture of share acquisition rights ss IFRS | CurrentYTDDuration | － | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_EffectivePortionOfCashFlowHedgesIFRSMember | － | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | -2089000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | -387569000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | － | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration | -387569000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EffectivePortionOfCashFlowHedgesIFRSMember | -231000 | JPY |
| Equity IFRS | CurrentQuarterInstant_OtherComponentsOfEquityIFRSMember | 3048000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember | 2289278000 | JPY |
| Equity IFRS | CurrentQuarterInstant_NonControllingInterestsIFRSMember | 21684000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 2310963000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 300399000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 115977000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1YTDDuration | 30598000 | JPY |
| Depreciation and amortization ope cf IFRS | CurrentYTDDuration | 63062000 | JPY |
| Finance income ope cf IFRS | Prior1YTDDuration | -34000 | JPY |
| Finance income ope cf IFRS | CurrentYTDDuration | -74000 | JPY |
| Finance costs ope cf IFRS | Prior1YTDDuration | 2357000 | JPY |
| Finance costs ope cf IFRS | CurrentYTDDuration | 4474000 | JPY |
| Decrease increase in trade and other receivables2 ope cf IFRS | Prior1YTDDuration | -71382000 | JPY |
| Decrease increase in trade and other receivables2 ope cf IFRS | CurrentYTDDuration | -135220000 | JPY |
| Decrease increase in other current assets ope cf IFRS | Prior1YTDDuration | -3310000 | JPY |
| Decrease increase in other current assets ope cf IFRS | CurrentYTDDuration | -53672000 | JPY |
| Increase decrease in trade and other payables2 ope cf IFRS | Prior1YTDDuration | 23462000 | JPY |
| Increase decrease in trade and other payables2 ope cf IFRS | CurrentYTDDuration | -4436000 | JPY |
| Increase decrease in insurance contract liabilities ope cf IFRS | Prior1YTDDuration | － | JPY |
| Increase decrease in insurance contract liabilities ope cf IFRS | CurrentYTDDuration | 5385000 | JPY |
| Increase decrease in other current liabilities ope cf IFRS | Prior1YTDDuration | 23987000 | JPY |
| Increase decrease in other current liabilities ope cf IFRS | CurrentYTDDuration | 7103000 | JPY |
| Increase decrease in other financial liabilities ope cf IFRS | Prior1YTDDuration | 5266000 | JPY |
| Increase decrease in other financial liabilities ope cf IFRS | CurrentYTDDuration | -35459000 | JPY |
| Share based payment expenses ope cf IFRS | Prior1YTDDuration | 1854000 | JPY |
| Share based payment expenses ope cf IFRS | CurrentYTDDuration | 4530000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | -1085000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | -104000 | JPY |
| Subtotal ope cf IFRS | Prior1YTDDuration | 312112000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration | -28435000 | JPY |
| Interest received ope cf IFRS | Prior1YTDDuration | 6000 | JPY |
| Interest received ope cf IFRS | CurrentYTDDuration | 8000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -919000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -2038000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1YTDDuration | -64755000 | JPY |
| Income taxes refund paid ope cf IFRS | CurrentYTDDuration | -104472000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | 246443000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | -134937000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |