Quarterly report · Q2
7378.TEDINET S100O8V8
Period2021-11-01 → 2022-04-30
Filed2022-06-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2021-11-01 → 2022-04-30 | Cons. | Revenue IFRS |
| Revenue | ¥536m | 2022-02-01 → 2022-04-30d | Cons. | Revenue IFRS |
| Revenue | ¥1.6bn | 2020-11-01 → 2021-10-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥736m | 2020-11-01 → 2021-04-30 | Cons. | Revenue IFRS |
| Revenue | ¥386m | 2021-02-01 → 2021-04-30d | Cons. | Revenue IFRS |
| Operating income | ¥303m | 2021-11-01 → 2022-04-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥160m | 2022-02-01 → 2022-04-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥195m | 2020-11-01 → 2021-04-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥109m | 2021-02-01 → 2021-04-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥300m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥158m | 2022-02-01 → 2022-04-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥354m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥191m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥107m | 2021-02-01 → 2021-04-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥206m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥108m | 2022-02-01 → 2022-04-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥229m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥122m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥70m | 2021-02-01 → 2021-04-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥206m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss IFRS |
| Net income | ¥108m | 2022-02-01 → 2022-04-30d | Cons. | Profit loss IFRS |
| Net income | ¥122m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss IFRS |
| Net income | ¥70m | 2021-02-01 → 2021-04-30d | Cons. | Profit loss IFRS |
| Total assets | ¥3.3bn | at 2022-04-30 | Cons. | Assets IFRS |
| Total assets | ¥2.8bn | at 2021-10-31 | Cons. | Assets IFRS |
| Total assets | ¥1.8bn | at 2021-04-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥981m | at 2022-04-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥580m | at 2021-10-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.4bn | at 2022-04-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.2bn | at 2021-10-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.2bn | at 2021-04-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.1bn | at 2020-10-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.3bn | at 2022-04-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.2bn | at 2021-10-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.2bn | at 2021-04-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥1.6bn | at 2022-04-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.3bn | at 2021-10-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥330m | at 2021-04-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥557m | at 2020-10-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥246m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥299m | 2020-11-01 → 2021-10-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥144m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥183m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥12m | 2020-11-01 → 2021-10-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥10m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥189m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥460m | 2020-11-01 → 2021-10-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥362m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥30.47 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥16.16 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥36.67 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥20.38 | 2020-11-01 → 2021-04-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥11.74 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥27.22 | 2021-11-01 → 2022-04-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥14.41 | 2022-02-01 → 2022-04-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥32.34 | 2020-11-01 → 2021-10-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥20.38 | 2020-11-01 → 2021-04-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥11.74 | 2021-02-01 → 2021-04-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 70.5% | at 2022-04-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 79.3% | at 2021-10-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 68.0% | at 2021-04-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-04-30 | −¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-04-30 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-04-30 | −¥147m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | −¥73m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥54m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥28m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥54m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥28m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥25m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥14m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥967m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥508m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥967m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥508m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥445m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥230m |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥1.0bn |
| —segment total | revenue | 2022-02-01 → 2022-04-30 | ¥536m |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥1.0bn |
| —segment total | revenue external | 2022-02-01 → 2022-04-30 | ¥536m |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | ¥469m |
| —segment total | segment profit | 2022-02-01 → 2022-04-30 | ¥244m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-04-30 | ¥536m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-04-30 | ¥536m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-04-30 | ¥450m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-04-30 | ¥232m |
| Reconciling Itemsreconciling | segment profit | 2020-11-01 → 2021-04-30 | −¥115m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-04-30 | −¥58m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥36m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥25m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥36m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥25m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥4m |
| jpcrp040300-q2r_E34994-000Legal HR Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥6m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥699m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue | 2021-02-01 → 2021-04-30 | ¥361m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥699m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | revenue external | 2021-02-01 → 2021-04-30 | ¥361m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥306m |
| jpcrp040300-q2r_E34994-000Legal Media Related Businessreportable segment | segment profit | 2021-02-01 → 2021-04-30 | ¥161m |
| —segment total | revenue | 2020-11-01 → 2021-04-30 | ¥736m |
| —segment total | revenue | 2021-02-01 → 2021-04-30 | ¥386m |
| —segment total | revenue external | 2020-11-01 → 2021-04-30 | ¥736m |
| —segment total | revenue external | 2021-02-01 → 2021-04-30 | ¥386m |
| —segment total | segment profit | 2020-11-01 → 2021-04-30 | ¥310m |
| —segment total | segment profit | 2021-02-01 → 2021-04-30 | ¥167m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 768
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of treasury shares ss IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | － | JPY |
| Purchase of treasury shares ss IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | -100338000 | JPY |
| Purchase of treasury shares ss IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | － | JPY |
| Purchase of treasury shares ss IFRS | CurrentYTDDuration | -100338000 | JPY |
| Acquisition of subsidiaries ss IFRS | CurrentYTDDuration_EffectivePortionOfCashFlowHedgesIFRSMember | － | JPY |
| Acquisition of subsidiaries ss IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | -4130000 | JPY |
| Acquisition of subsidiaries ss IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Acquisition of subsidiaries ss IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | 3476000 | JPY |
| Acquisition of subsidiaries ss IFRS | CurrentYTDDuration | 3476000 | JPY |
| Other ss IFRS | CurrentYTDDuration_EffectivePortionOfCashFlowHedgesIFRSMember | － | JPY |
| Other ss IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | -39000 | JPY |
| Other ss IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | -39000 | JPY |
| Other ss IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | － | JPY |
| Other ss IFRS | CurrentYTDDuration | -39000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_EffectivePortionOfCashFlowHedgesIFRSMember | － | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_OtherComponentsOfEquityIFRSMember | -4169000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_EquityAttributableToOwnersOfParentIFRSMember | -98509000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration_NonControllingInterestsIFRSMember | 3476000 | JPY |
| Total transactions with owners IFRS | CurrentYTDDuration | -95033000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EffectivePortionOfCashFlowHedgesIFRSMember | -469000 | JPY |
| Equity IFRS | CurrentQuarterInstant_OtherComponentsOfEquityIFRSMember | 62053000 | JPY |
| Equity IFRS | CurrentQuarterInstant_EquityAttributableToOwnersOfParentIFRSMember | 2349125000 | JPY |
| Equity IFRS | CurrentQuarterInstant_NonControllingInterestsIFRSMember | 3476000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 2352601000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 190820000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 300399000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1YTDDuration | 26674000 | JPY |
| Depreciation and amortization ope cf IFRS | CurrentYTDDuration | 30598000 | JPY |
| Finance income ope cf IFRS | Prior1YTDDuration | -9000 | JPY |
| Finance income ope cf IFRS | CurrentYTDDuration | -34000 | JPY |
| Finance costs ope cf IFRS | Prior1YTDDuration | 4332000 | JPY |
| Finance costs ope cf IFRS | CurrentYTDDuration | 2357000 | JPY |
| Decrease increase in trade and other receivables2 ope cf IFRS | Prior1YTDDuration | -10202000 | JPY |
| Decrease increase in trade and other receivables2 ope cf IFRS | CurrentYTDDuration | -71382000 | JPY |
| Decrease increase in other current assets ope cf IFRS | Prior1YTDDuration | 2513000 | JPY |
| Decrease increase in other current assets ope cf IFRS | CurrentYTDDuration | -3310000 | JPY |
| Increase decrease in trade and other payables2 ope cf IFRS | Prior1YTDDuration | -9066000 | JPY |
| Increase decrease in trade and other payables2 ope cf IFRS | CurrentYTDDuration | 23462000 | JPY |
| Increase decrease in other current liabilities ope cf IFRS | Prior1YTDDuration | 4624000 | JPY |
| Increase decrease in other current liabilities ope cf IFRS | CurrentYTDDuration | 23987000 | JPY |
| Increase decrease in other financial liabilities ope cf IFRS | Prior1YTDDuration | -2705000 | JPY |
| Increase decrease in other financial liabilities ope cf IFRS | CurrentYTDDuration | 5266000 | JPY |
| Share based payment expenses ope cf IFRS | Prior1YTDDuration | 7331000 | JPY |
| Share based payment expenses ope cf IFRS | CurrentYTDDuration | 1854000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | -789000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | -1085000 | JPY |
| Subtotal ope cf IFRS | Prior1YTDDuration | 213523000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration | 312112000 | JPY |
| Interest received ope cf IFRS | Prior1YTDDuration | 2000 | JPY |
| Interest received ope cf IFRS | CurrentYTDDuration | 6000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |