Quarterly report · Q1
7376.TEDINET S100STNW
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥334m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥305m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | −¥2m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥18m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥2m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥66m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥2m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥18m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | −¥2m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥45m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥12m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥905m | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥915m | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥858m | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥260m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥268m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥645m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥647m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥610m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥621m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥643m | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-1.98 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.85 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.92 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.64 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.63 | 2022-10-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,119,740 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,119,740 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,113,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-10-01 → 2023-12-31 | ¥771,000 |
| Otherother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥771,000 |
| Otherother segments | segment profit | 2023-10-01 → 2023-12-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥46m |
| jpcrp040300-q1r_E36655-000Health Care Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥41m |
| jpcrp040300-q1r_E36655-000Health Care Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥41m |
| jpcrp040300-q1r_E36655-000Health Care Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥565,000 |
| jpcrp040300-q1r_E36655-000IT Sales Outsourcing Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥292m |
| jpcrp040300-q1r_E36655-000IT Sales Outsourcing Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥292m |
| jpcrp040300-q1r_E36655-000IT Sales Outsourcing Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥55m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥334m |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥334m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥44m |
| Otherother segments | revenue | 2022-10-01 → 2022-12-31 | ¥1m |
| Otherother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥1m |
| Otherother segments | segment profit | 2022-10-01 → 2022-12-31 | ¥86,000 |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥45m |
| jpcrp040300-q1r_E36655-000Health Care Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q1r_E36655-000Health Care Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q1r_E36655-000Health Care Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥362,000 |
| jpcrp040300-q1r_E36655-000IT Sales Outsourcing Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥269m |
| jpcrp040300-q1r_E36655-000IT Sales Outsourcing Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥269m |
| jpcrp040300-q1r_E36655-000IT Sales Outsourcing Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥64m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥305m |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥305m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥64m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1110500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 11105 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1040 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1119740 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 11105 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 8200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 8200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0073 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 8200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 8200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0073 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 643425000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 620664000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 132954000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 140034000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 622000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 2981000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 29684000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 26517000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 806688000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 790197000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 28945000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 29212000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 572000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 465000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 78797000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 85189000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 108314000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 114867000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 915003000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 905064000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3259000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 10627000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 12415000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 11068000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 91218000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 109134000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 22448000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1761000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 50188000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 26103000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 58146000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 63363000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 237675000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 232057000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 30010000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |