Quarterly report · Q3
7376.TEDINET S100RLM7
Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥965m | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥842m | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥55m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥45m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥53m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥51m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥47m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥48m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥47m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥33m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥32m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥32m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥883m | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥830m | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥812m | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥252m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥217m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥631m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥613m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥610m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥610m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥597m | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥30.03 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.71 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.11 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.46 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.39 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.15 | 2022-10-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.45 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.77 | 2021-10-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.5% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,113,800 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,113,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,110,980 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥150m |
| jpcrp040300-q3r_E36655-000Health Care Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥122m |
| jpcrp040300-q3r_E36655-000Health Care Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥122m |
| jpcrp040300-q3r_E36655-000Health Care Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥3m |
| jpcrp040300-q3r_E36655-000IT Sales Outsourcing Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥843m |
| jpcrp040300-q3r_E36655-000IT Sales Outsourcing Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥843m |
| jpcrp040300-q3r_E36655-000IT Sales Outsourcing Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥202m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥965m |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥965m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥204m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥109m |
| jpcrp040300-q3r_E36655-000Health Care Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥125m |
| jpcrp040300-q3r_E36655-000Health Care Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥125m |
| jpcrp040300-q3r_E36655-000Health Care Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q3r_E36655-000IT Sales Outsourcing Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥717m |
| jpcrp040300-q3r_E36655-000IT Sales Outsourcing Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥717m |
| jpcrp040300-q3r_E36655-000IT Sales Outsourcing Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥151m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥842m |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥842m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥154m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 8100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1104400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 11044 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1113800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 11044 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 8100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 8100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0073 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 8100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 8100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0073 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 596601000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 610417000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 130391000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 145560000 | JPY |
| Inventories | Prior1YearInstant_NonConsolidatedMember | 1610000 | JPY |
| Inventories | CurrentQuarterInstant_NonConsolidatedMember | 743000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 28523000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 28916000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 757127000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 785638000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8304000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 29203000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 1527000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 811000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 63461000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 67604000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 73293000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 97618000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 830420000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 883256000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 6525000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 7427000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 11566000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 12425000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 97336000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 94472000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3031000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11296000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 43410000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 25392000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 39092000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 58070000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 200963000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |