Annual report
7376.TEDINET S100PUJL
Period2021-10-01 → 2022-09-30
Filed2022-12-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 81
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥825m | 2017-10-01 → 2018-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥48m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥130m | 2020-10-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥51m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥113m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥45m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥42m | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14m | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥45m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥113m | 2020-10-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥32m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥76m | 2020-10-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥31m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥51m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥34m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥830m | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥813m | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥467m | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥462m | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥429m | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥217m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥238m | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥613m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥575m | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥210m | at 2020-09-30d | Standalone | Net assets |
| Net assets / equity | ¥179m | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥127m | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥597m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥615m | at 2021-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥597m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥615m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥264m | at 2020-09-30d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥247m | at 2019-09-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥627,000 | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥135m | 2020-10-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥62m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥68m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥24m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥2m | 2020-10-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥10m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥13m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥6m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥217m | 2020-10-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥35m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥46m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥29.11 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.99 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.76 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.71 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.44 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.45 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.75 | 2020-10-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥550.42 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥520.37 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥243.48 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥207.72 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥148.01 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 73.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.7% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.4% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.4% | 2020-10-01 → 2021-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 33.6% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 30.7% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,113,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,105,520 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,350 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,350 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,350 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 191 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 173 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 162 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 154 | at 2019-09-30d | Standalone | Number of employees |
| Employees | 133 | at 2018-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | depreciation | 2021-10-01 → 2022-09-30 | ¥462,000 |
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | ¥678m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-09-30 | −¥161m |
| Health Care Businessreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥6m |
| Health Care Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥253,000 |
| Health Care Businessreportable segment | employees | at 2022-09-30 | 14 pure |
| Health Care Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥165m |
| Health Care Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥165m |
| Health Care Businessreportable segment | segment assets | at 2022-09-30 | ¥25m |
| Health Care Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | −¥2m |
| IT Sales Outsourcing Businessreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥897,000 |
| IT Sales Outsourcing Businessreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥2m |
| IT Sales Outsourcing Businessreportable segment | employees | at 2022-09-30 | 172 pure |
| IT Sales Outsourcing Businessreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥977m |
| IT Sales Outsourcing Businessreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥977m |
| IT Sales Outsourcing Businessreportable segment | segment assets | at 2022-09-30 | ¥127m |
| IT Sales Outsourcing Businessreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥210m |
| —segment total | capex | 2021-10-01 → 2022-09-30 | ¥7m |
| —segment total | depreciation | 2021-10-01 → 2022-09-30 | ¥3m |
| —segment total | revenue | 2021-10-01 → 2022-09-30 | ¥1.1bn |
| —segment total | revenue external | 2021-10-01 → 2022-09-30 | ¥1.1bn |
| —segment total | segment assets | at 2022-09-30 | ¥152m |
| —segment total | segment profit | 2021-10-01 → 2022-09-30 | ¥209m |
| Reconciling Itemsreconciling | capex | 2020-10-01 → 2021-09-30 | ¥564,000 |
| Reconciling Itemsreconciling | depreciation | 2020-10-01 → 2021-09-30 | ¥1m |
| Reconciling Itemsreconciling | segment assets | at 2021-09-30 | ¥685m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-09-30 | −¥151m |
| Health Care Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥134,000 |
| Health Care Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥146m |
| Health Care Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥146m |
| Health Care Businessreportable segment | segment assets | at 2021-09-30 | ¥14m |
| Health Care Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | −¥1m |
| IT Sales Outsourcing Businessreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥378,000 |
| IT Sales Outsourcing Businessreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥2m |
| IT Sales Outsourcing Businessreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥978m |
| IT Sales Outsourcing Businessreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥978m |
| IT Sales Outsourcing Businessreportable segment | segment assets | at 2021-09-30 | ¥114m |
| IT Sales Outsourcing Businessreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥283m |
| —segment total | capex | 2020-10-01 → 2021-09-30 | ¥378,000 |
| —segment total | depreciation | 2020-10-01 → 2021-09-30 | ¥2m |
| —segment total | revenue | 2020-10-01 → 2021-09-30 | ¥1.1bn |
| —segment total | revenue external | 2020-10-01 → 2021-09-30 | ¥1.1bn |
| —segment total | segment assets | at 2021-09-30 | ¥129m |
| —segment total | segment profit | 2020-10-01 → 2021-09-30 | ¥281m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 861
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholdings (text) | FilingDateInstant | Text · Plus | |
| Reason for increase in number of shares shares not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | Original text (Japanese)取得によるもの | |
| Reason for increase in number of shares shares other than those not listed investment shares held for purposes other than pure investment reporting company | CurrentYearDuration | － | |
| Regulations in accordance with which financial statements have been prepared financial information | CurrentYearDuration | Text · Plus | |
| Note on independent audit financial information | CurrentYearDuration | Text · Plus | |
| Description of fact that consolidated financial statements have not been prepared financial information | CurrentYearDuration | Text · Plus | |
| Remarkable efforts to ensure fair presentation of consolidated financial statements etc financial information | CurrentYearDuration | Text · Plus | |
| Balance sheet (text) | CurrentYearDuration | Text · Plus | |
| Statement of income (text) | CurrentYearDuration | Text · Plus | |
| Detailed schedule of cost of sales (text) | CurrentYearDuration | Text · Plus | |
| Statement of changes in equity (text) | CurrentYearDuration | Text · Plus | |
| Statement of cash flows (text) | CurrentYearDuration | Text · Plus | |
| Notes significant accounting policies financial statements (text) | CurrentYearDuration | Text · Plus | |
| Significant accounting estimates financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes changes in accounting policies in accordance with changes in accounting standards etc financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes changes in presentation financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes regarding reduction entry (text) | CurrentYearInstant_NonConsolidatedMember | Text · Plus | |
| Debtors notes regarding overdraft contracts and or loan commitments (text) | CurrentYearInstant_NonConsolidatedMember | Text · Plus | |
| Notes regarding amount of revenue from contracts with customers (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding write downs of inventories (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Major components of selling general and administrative expenses (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding impairment loss (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding issued shares and treasury shares (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding new share subscription rights etc (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding dividend (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding issued shares and treasury shares (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding new share subscription rights etc (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes regarding dividend (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes financial instruments financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes share options etc financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes tax effect accounting financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes revenue recognition financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes segment information etc financial statements (text) | CurrentYearDuration | Text · Plus | |
| Description of reportable segments (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Explanation of measurements of sales profit loss asset liability and other items for each reportable segment (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Footnotes regarding segment information table (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Footnotes regarding segment information table (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Information for each product or service (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Revenues from external customers information for each region (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Property plant and equipment information for each region (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Information for each of main customers (text) | Prior1YearDuration_NonConsolidatedMember | Text · Plus | |
| Information for each product or service (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Revenues from external customers information for each region (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Property plant and equipment information for each region (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Information for each of main customers (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Description of factors which led to recognition of gain on bargain purchase (text) | CurrentYearDuration_NonConsolidatedMember | Text · Plus | |
| Notes equity in earnings losses of affiliates if equity method is applied financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes related parties financial statements (text) | CurrentYearDuration | Text · Plus | |
| Notes per share information financial statements (text) | CurrentYearDuration | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |