Quarterly report · Q3
7375.TEDINET S100TFCL
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥14m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥170m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥9m | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥177m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥143m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2m | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥141m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥17m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥505m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥105m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥17m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥105m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥104m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥100m | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥705m | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥494m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥873m | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.97 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.58 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-151.81 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.69 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.7 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.35 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 1.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E36478-000Material Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥954m |
| jpcrp040300-q3r_E36478-000Material Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥907m |
| jpcrp040300-q3r_E36478-000Material Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥46m |
| jpcrp040300-q3r_E36478-000Material Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥67m |
| jpcrp040300-q3r_E36478-000Resource Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.9bn |
| jpcrp040300-q3r_E36478-000Resource Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.9bn |
| jpcrp040300-q3r_E36478-000Resource Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥843,000 |
| jpcrp040300-q3r_E36478-000Resource Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥371m |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥2.9bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥2.8bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥47m |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥438m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥438m |
| jpcrp040300-q3r_E36478-000Material Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q3r_E36478-000Material Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q3r_E36478-000Material Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥53m |
| jpcrp040300-q3r_E36478-000Material Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥101m |
| jpcrp040300-q3r_E36478-000Resource Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E36478-000Resource Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E36478-000Resource Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q3r_E36478-000Resource Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥446m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥3.5bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥3.5bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥55m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥547m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥547m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 872955000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 493770000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 529947000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 543163000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 163359000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 182714000 | JPY |
| Work in process | Prior1YearInstant | 30905000 | JPY |
| Work in process | CurrentQuarterInstant | 51297000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 44466000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 44835000 | JPY |
| Prepaid expenses | Prior1YearInstant | 27641000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 25499000 | JPY |
| Income taxes receivable | Prior1YearInstant | 7217000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 1000 | JPY |
| Other ca | Prior1YearInstant | 3785000 | JPY |
| Other ca | CurrentQuarterInstant | 28974000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3282000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2562000 | JPY |
| Current assets | Prior1YearInstant | 1676994000 | JPY |
| Current assets | CurrentQuarterInstant | 1367695000 | JPY |
| Buildings and structures | Prior1YearInstant | 1267349000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1266350000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 1238489000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 1258958000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 111159000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 114597000 | JPY |
| Land | Prior1YearInstant | 520100000 | JPY |
| Land | CurrentQuarterInstant | 520100000 | JPY |
| Lease assets ppe | Prior1YearInstant | 459829000 | JPY |
| Lease assets ppe | CurrentQuarterInstant | 331987000 | JPY |
| Construction in progress | Prior1YearInstant | 4584000 | JPY |
| Construction in progress | CurrentQuarterInstant | 49180000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -1697065000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant | -1695496000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1904447000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1845679000 | JPY |
| Intangible assets | Prior1YearInstant | 15092000 | JPY |
| Intangible assets | CurrentQuarterInstant | 19688000 | JPY |
| Investment securities | Prior1YearInstant | 20000000 | JPY |
| Investment securities | CurrentQuarterInstant | 20000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 51413000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 47192000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 123002000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 194660000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |