Half-year report · HY
7374.TEDINET S100WZCX
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥677m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥696m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥657m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥701m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥657m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥686m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥416m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥440m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥416m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥437m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥7.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥6.4bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥797m | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥831m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥495m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥217m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥69m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥37m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥251m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.06 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.91 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.4 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥66.79 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥166.31 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥69.67 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥477m |
| Human Resourcereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Human Resourcereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.2bn |
| Human Resourcereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5m |
| Human Resourcereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥588m |
| Media Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥773m |
| Media Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥773m |
| Media Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥278m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥518m |
| Human Resourcereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Human Resourcereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Human Resourcereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥643m |
| Media Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥764m |
| Media Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥764m |
| Media Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥254m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 510
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鶴 彦太 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)寺田 裕 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 4335075000 | JPY |
| Net sales (5-year summary) | InterimDuration | 4716091000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 8392191000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 700940000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 656913000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1311797000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 439873000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 415997000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1039183000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 437063000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 416091000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1035743000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 5367556000 | JPY |
| Net assets (5-year summary) | InterimInstant | 6141052000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 5816940000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 6434069000 | JPY |
| Total assets (5-year summary) | InterimInstant | 7692889000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 6614428000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 70.40 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 67.06 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 167.91 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 69.67 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 66.79 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 166.31 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.829 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.792 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.873 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 495076000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 830697000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1048719000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 37338000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -217452000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 68749000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -1052514000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -251107000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1212606000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 3569281000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 4356380000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3994242000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6711777 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6711777 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6711777 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6711777 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1402000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.2245 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |