Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥7.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥5.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥4.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥3.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥2.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥1.2bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥933m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥927m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥738m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥603m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥332m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥911m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥726m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥618m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥531m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥400m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥283m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥726m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥618m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥7.2bnat 2024-03-31Cons.Assets
Total assets¥2.9bnat 2023-03-31Cons.Assets
Total assets¥2.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥1.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥869mat 2023-03-31Cons.Liabilities
Net assets / equity¥6.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.7bnat 2022-03-31dCons.Net assets
Net assets / equity¥637mat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥294mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥940mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥610mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥748m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥462m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥486m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥270m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥68m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥82m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥65m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥10m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥41m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥301m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥344m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥388m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥146m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥111m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥122.032023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.82022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.192021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥93.572020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-66.272019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥1202023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥130.842022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥113.132021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥893.32at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥435.27at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥359.8at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥149.27at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥59.92at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio82.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE18.2%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE33.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE46.5%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE89.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-69.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,177at 2024-03-31Cons.Number of employees
Employees958at 2023-03-31Cons.Number of employees
Employees850at 2022-03-31dCons.Number of employees
Employees724at 2021-03-31dCons.Number of employees
Employees573at 2020-03-31dCons.Number of employees
Revenue¥7.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥4.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥929m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥923m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥730m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥598m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥320m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥907m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥735m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥615m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥525m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥397m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥397m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.1bnat 2024-03-31StandaloneAssets
Total assets¥2.9bnat 2023-03-31StandaloneAssets
Total assets¥2.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥994mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥867mat 2023-03-31StandaloneLiabilities
Net assets / equity¥6.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥632mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥235mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥123.542023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥134.262022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥116.832021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.942020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-92.932019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥121.492023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥130.322022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥111.832021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥552023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥482022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥892.58at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥432.26at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥357.3at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥148.01at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥55.07at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio83.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE33.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE46.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE91.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-89.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,655,177at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,623,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,580,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,270,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,350at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,169at 2024-03-31StandaloneNumber of employees
Employees956at 2023-03-31StandaloneNumber of employees
Employees846at 2022-03-31dStandaloneNumber of employees
Employees720at 2021-03-31dStandaloneNumber of employees
Employees567at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥731m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥36m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥5.3bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥807m
Human Resourcereportable segmentcapex2023-04-01 → 2024-03-31¥327,000
Human Resourcereportable segmentdepreciation2023-04-01 → 2024-03-31¥2m
Human Resourcereportable segmentemployeesat 2024-03-31962 pure
Human Resourcereportable segmentrevenue2023-04-01 → 2024-03-31¥5.5bn
Human Resourcereportable segmentrevenue external2023-04-01 → 2024-03-31¥5.5bn
Human Resourcereportable segmentsegment assetsat 2024-03-31¥545m
Human Resourcereportable segmentsegment profit2023-04-01 → 2024-03-31¥1.4bn
Media Businessreportable segmentcapex2023-04-01 → 2024-03-31¥486m
Media Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥30m
Media Businessreportable segmentemployeesat 2024-03-3179 pure
Media Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥970m
Media Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥970m
Media Businessreportable segmentsegment assetsat 2024-03-31¥604m
Media Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥280m
—segment totalcapex2023-04-01 → 2024-03-31¥1.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥32m
—segment totalemployeesat 2024-03-311137 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥7.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥7.5bn
—segment totalsegment assetsat 2024-03-31¥1.9bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.0bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥70m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥22m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥18m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥18m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥442m
Human Resourcereportable segmentcapex2022-04-01 → 2023-03-31¥13m
Human Resourcereportable segmentdepreciation2022-04-01 → 2023-03-31¥7m
Human Resourcereportable segmentrevenue2022-04-01 → 2023-03-31¥5.1bn
Human Resourcereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.1bn
Human Resourcereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥18m
Human Resourcereportable segmentsegment assetsat 2023-03-31¥578m
Human Resourcereportable segmentsegment profit2022-04-01 → 2023-03-31¥1.4bn
Media Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥992,000
Media Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥45m
Media Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥45m
Media Businessreportable segmentsegment assetsat 2023-03-31¥8m
Media Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥23m
—segment totalcapex2022-04-01 → 2023-03-31¥13m
—segment totaldepreciation2022-04-01 → 2023-03-31¥8m
—segment totalrevenue2022-04-01 → 2023-03-31¥5.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥5.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥18m
—segment totalsegment assetsat 2023-03-31¥589m
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.4bn
Human Resourcereportable segmentemployeesat 2024-03-31957 pure
Media Businessreportable segmentemployeesat 2024-03-3179 pure
—segment totalemployeesat 2024-03-311129 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,365
ItemContextValueUnit
Net assets (5-year summary)Prior4YearInstant293515000JPY
Net assets (5-year summary)Prior3YearInstant637381000JPY
Net assets (5-year summary)Prior2YearInstant1655407000JPY
Net assets (5-year summary)Prior1YearInstant2023594000JPY
Net assets (5-year summary)CurrentYearInstant5970638000JPY
Total assets (5-year summary)Prior4YearInstant1070701000JPY
Total assets (5-year summary)Prior3YearInstant1553201000JPY
Total assets (5-year summary)Prior2YearInstant2437559000JPY
Total assets (5-year summary)Prior1YearInstant2892320000JPY
Total assets (5-year summary)CurrentYearInstant7184561000JPY
Net assets per share (5-year summary)Prior4YearInstant59.92
Net assets per share (5-year summary)Prior3YearInstant149.27
Net assets per share (5-year summary)Prior2YearInstant359.80
Net assets per share (5-year summary)Prior1YearInstant435.27
Net assets per share (5-year summary)CurrentYearInstant893.32
Basic earnings loss per share (5-year summary)Prior4YearDuration-66.27
Basic earnings loss per share (5-year summary)Prior3YearDuration93.57
Basic earnings loss per share (5-year summary)Prior2YearDuration118.19
Basic earnings loss per share (5-year summary)Prior1YearDuration134.80
Basic earnings loss per share (5-year summary)CurrentYearDuration122.03
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration113.13
Diluted earnings per share (5-year summary)Prior1YearDuration130.84
Diluted earnings per share (5-year summary)CurrentYearDuration120.00
Equity to asset ratio (5-year summary)Prior4YearInstant0.239
Equity to asset ratio (5-year summary)Prior3YearInstant0.410
Equity to asset ratio (5-year summary)Prior2YearInstant0.676
Equity to asset ratio (5-year summary)Prior1YearInstant0.696
Equity to asset ratio (5-year summary)CurrentYearInstant0.827
Rate of return on equity (5-year summary)Prior4YearDuration-0.694
Rate of return on equity (5-year summary)Prior3YearDuration0.895
Rate of return on equity (5-year summary)Prior2YearDuration0.465
Rate of return on equity (5-year summary)Prior1YearDuration0.338
Rate of return on equity (5-year summary)CurrentYearDuration0.182
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration17.68
Price earnings ratio (5-year summary)Prior1YearDuration13.76
Price earnings ratio (5-year summary)CurrentYearDuration13.77
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration269711000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration486317000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration461587000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration748458000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1033142000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-41196000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-9576000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-64879000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-82049000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-68311000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass