Half-year report · HY

Period2025-09-01 → 2026-02-28
Filed2026-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥7.2bn2025-09-01 → 2026-02-28Cons.Net sales
Revenue¥13.3bn2024-09-01 → 2025-08-31Cons.Net sales (5-year summary)
Revenue¥6.2bn2024-09-01 → 2025-02-28Cons.Net sales
Operating income¥1.5bn2025-09-01 → 2026-02-28Cons.Operating income
Operating income¥1.5bn2024-09-01 → 2025-02-28Cons.Operating income
Ordinary income¥1.5bn2025-09-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥3.2bn2024-09-01 → 2025-08-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2024-09-01 → 2025-02-28Cons.Ordinary income
Profit before tax¥1.5bn2025-09-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥1.5bn2024-09-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥833m2025-09-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.0bn2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥871m2024-09-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income¥833m2025-09-01 → 2026-02-28Cons.Profit loss
Net income¥874m2024-09-01 → 2025-02-28Cons.Profit loss
Total assets¥10.7bnat 2026-02-28Cons.Assets
Total assets¥10.9bnat 2025-08-31Cons.Assets
Total assets¥10.2bnat 2025-02-28Cons.Total assets (5-year summary)
Total liabilities¥3.1bnat 2026-02-28Cons.Liabilities
Total liabilities¥3.7bnat 2025-08-31Cons.Liabilities
Net assets / equity¥7.6bnat 2026-02-28Cons.Net assets
Net assets / equity¥7.2bnat 2025-08-31Cons.Net assets
Net assets / equity¥6.8bnat 2025-02-28Cons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥5.4bnat 2025-08-31Cons.Cash and deposits
Cash & equivalents¥5.8bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥5.5bnat 2024-08-31vCons.Cash and cash equivalents
Operating cash flow¥1.4bn2025-09-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥984m2024-09-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Investing cash flow−¥403m2025-09-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥799m2024-09-01 → 2025-08-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥252m2024-09-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Financing cash flow−¥508m2025-09-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥843m2024-09-01 → 2025-02-28Cons.Net cash provided by used in financing activities
EPS (basic)¥56.022025-09-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥128.972024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.072024-09-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥54.532025-09-01 → 2026-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥125.532024-09-01 → 2025-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥55.532024-09-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
Equity ratio71.0%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2025-02-28Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 443
ItemContextValueUnit
Equity in losses of affiliates noePrior1InterimDuration4870000JPY
Equity in losses of affiliates noeInterimDuration24807000JPY
Commission for syndicate loan noePrior1InterimDuration2313000JPY
Commission for syndicate loan noeInterimDuration2505000JPY
Other noePrior1InterimDuration114000JPY
Other noeInterimDuration1670000JPY
Non operating expensesPrior1InterimDuration9189000JPY
Non operating expensesInterimDuration29850000JPY
Ordinary incomePrior1InterimDuration1485143000JPY
Ordinary incomeInterimDuration1506306000JPY
Gain on sales of noncurrent assets eiPrior1InterimDuration2637000JPY
Gain on sales of noncurrent assets eiInterimDuration-JPY
Extraordinary incomePrior1InterimDuration2637000JPY
Extraordinary incomeInterimDuration-JPY
Income before income taxesPrior1InterimDuration1487780000JPY
Income before income taxesInterimDuration1506306000JPY
Income taxes currentPrior1InterimDuration611130000JPY
Income taxes currentInterimDuration794042000JPY
Income taxes deferredPrior1InterimDuration3007000JPY
Income taxes deferredInterimDuration-120613000JPY
Income taxesPrior1InterimDuration614137000JPY
Income taxesInterimDuration673428000JPY
Profit lossPrior1InterimDuration873642000JPY
Profit lossInterimDuration832877000JPY
Profit loss attributable to non controlling interestsPrior1InterimDuration2480000JPY
Profit loss attributable to non controlling interestsInterimDuration305000JPY
Profit loss attributable to owners of parentPrior1InterimDuration871162000JPY
Profit loss attributable to owners of parentInterimDuration832572000JPY
Profit lossPrior1InterimDuration873642000JPY
Profit lossInterimDuration832877000JPY
Valuation difference on available for sale securities net of tax ociPrior1InterimDuration-180000JPY
Valuation difference on available for sale securities net of tax ociInterimDuration-1988000JPY
Other comprehensive incomePrior1InterimDuration-180000JPY
Other comprehensive incomeInterimDuration-1988000JPY
Comprehensive incomePrior1InterimDuration873462000JPY
Comprehensive incomeInterimDuration830889000JPY
Comprehensive income attributable to owners of the parentPrior1InterimDuration870982000JPY
Comprehensive income attributable to owners of the parentInterimDuration830583000JPY
Comprehensive income attributable to non controlling interestsPrior1InterimDuration2480000JPY
Comprehensive income attributable to non controlling interestsInterimDuration305000JPY
Income before income taxesPrior1InterimDuration1487780000JPY
Income before income taxesInterimDuration1506306000JPY
Depreciation and amortization ope cfPrior1InterimDuration42055000JPY
Depreciation and amortization ope cfInterimDuration40000000JPY
Amortization of goodwill ope cfPrior1InterimDuration106289000JPY
Amortization of goodwill ope cfInterimDuration200241000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1InterimDuration-38367000JPY
Increase decrease in allowance for doubtful accounts ope cfInterimDuration394487000JPY
Interest and dividends income ope cfPrior1InterimDuration-2569000JPY
Interest and dividends income ope cfInterimDuration-8085000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-08-31pass rounding
balance sheet identityconsolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-09-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-09-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-09-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-09-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass
statement vs summary · total assetsconsolidated 2026-02-28pass