Quarterly report · Q1
7373.TEDINET S100PYLC
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥751m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥410m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥752m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥423m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥752m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥423m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥461m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥290m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥461m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥290m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥6.9bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.32 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.4 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.15 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.3 | 2022-09-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.01 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.46 | 2021-09-01 → 2021-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.1% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | － | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | － | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | － | |
| Cash and deposits | Prior1YearInstant | 4310064000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4572926000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 301835000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 392553000 | JPY |
| Short term investment securities | Prior1YearInstant | － | JPY |
| Short term investment securities | CurrentQuarterInstant | 10000000 | JPY |
| Other ca | Prior1YearInstant | 69905000 | JPY |
| Other ca | CurrentQuarterInstant | 103232000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -107876000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -124956000 | JPY |
| Current assets | Prior1YearInstant | 4573929000 | JPY |
| Current assets | CurrentQuarterInstant | 4953756000 | JPY |
| Property plant and equipment | Prior1YearInstant | 73154000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 70696000 | JPY |
| Software | Prior1YearInstant | 55833000 | JPY |
| Software | CurrentQuarterInstant | 51273000 | JPY |
| Goodwill | Prior1YearInstant | 386500000 | JPY |
| Goodwill | CurrentQuarterInstant | 365659000 | JPY |
| Customer relationship ia | Prior1YearInstant | 136083000 | JPY |
| Customer relationship ia | CurrentQuarterInstant | 130166000 | JPY |
| Intangible assets | Prior1YearInstant | 578417000 | JPY |
| Intangible assets | CurrentQuarterInstant | 547099000 | JPY |
| Investment securities | Prior1YearInstant | 901095000 | JPY |
| Investment securities | CurrentQuarterInstant | 921062000 | JPY |
| Deferred tax assets | Prior1YearInstant | 323210000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 310017000 | JPY |
| Other ioa | Prior1YearInstant | 69827000 | JPY |
| Other ioa | CurrentQuarterInstant | 69696000 | JPY |
| Investments and other assets | Prior1YearInstant | 1294133000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1300776000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1945705000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1918571000 | JPY |
| Assets | Prior1YearInstant | 6519634000 | JPY |
| Assets | CurrentQuarterInstant | 6872327000 | JPY |
| Accounts payable trade | Prior1YearInstant | 239408000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 203114000 | JPY |
| Short term loans payable | Prior1YearInstant | 350000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 350000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1500000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1500000 | JPY |
| Income taxes payable | Prior1YearInstant | 80833000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 293326000 | JPY |
| Accounts payable other | Prior1YearInstant | 236658000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 100073000 | JPY |
| Accrued expenses | Prior1YearInstant | 129377000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 134538000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |